.
CL financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
52 776 | 57 235 | 61 788 | 60 926 | 57 548 | 65 844 | 55 675 | 59 682 | 66 830 | 69 936 | 62 122 |
EV * |
57 122 | 61 930 | 66 847 | 66 527 | 62 766 | 70 886 | 61 315 | 66 791 | 74 156 | 76 388 | 76 388 |
Stock price $ |
55.425 | 61.49 | 67.52 | 67.53 | 64.53 | 74.67 | 63.95 | 69.47 | 78 | 83.05 | 73.77 |
Number of shares * |
952 | 931 | 915 | 902 | 892 | 882 | 871 | 859 | 857 | 842 | 842 |
EPS |
2,60 | 2,41 | 2,38 | 1,53 | 2,74 | 2,30 | 2,76 | 2,76 | 3,15 | 2,57 | 2,57 |
Revenue * |
17 085 | 17 420 | 17 277 | 16 034 | 15 195 | 15 454 | 15 544 | 15 693 | 16 471 | 17 421 | 17 421 |
Net income * |
2 472 | 2 241 | 2 180 | 1 384 | 2 441 | 2 024 | 2 400 | 2 367 | 2 695 | 2 166 | 2 166 |
Operating profit * |
3 972 | 3 951 | 4 113 | 3 896 | 3 852 | 3 747 | 3 772 | 3 617 | 3 875 | 3 332 | 3 332 |
Total liabilities * |
11 004 | 11 340 | 12 074 | 12 002 | 12 106 | 12 433 | 11 964 | 14 476 | 14 819 | 14 069 | 14 069 |
Net debt * |
4 346 | 4 695 | 5 059 | 5 601 | 5 218 | 5 042 | 5 640 | 7 109 | 7 326 | 6 452 | 6 452 |
Total assets * |
13 394 | 13 876 | 13 459 | 11 958 | 12 123 | 12 676 | 12 161 | 15 034 | 15 920 | 15 040 | 15 040 |
Equity * |
2 189 | 2 305 | 1 145 | -299 | -243 | -60 | -102 | 117 | 743 | 609 | 609 |
Cash and investments * |
884 | 962 | 1 089 | 970 | 1 315 | 1 535 | 726 | 883 | 888 | 832 | 832 |
Over the past 10 years, the maximum capitalization of Colgate-Palmolive Co is 69 936, the minimum is 52 776. Maximum net income 2 695, Minimum net income 1 384. The maximum price of CL shares is 83.05, the minimum price is 55.425.
.
CL valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
21,35 | 25,54 | 28,34 | 44,02 | 23,58 | 32,53 | 23,20 | 25,21 | 24,80 | 32,29 | 28,68 |
P/B |
24,11 | 24,83 | 53,96 | -203,76 | -236,82 | -1 097,40 | -545,83 | 510,10 | 89,95 | 114,84 | 102,01 |
P/S |
3,09 | 3,29 | 3,58 | 3,80 | 3,79 | 4,26 | 3,58 | 3,80 | 4,06 | 4,01 | 3,57 |
E/P |
5% | 4% | 4% | 2% | 4% | 3% | 4% | 4% | 4% | 3% | 3% |
P/FCF |
20,06 | 22,59 | 24,32 | 26,98 | 22,59 | 26,33 | 21,25 | 21,33 | 20,20 | 25,36 | 22,52 |
.
CL profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
113% | 97% | 190% | -463% | -1 005% | -3 373% | -2 353% | 2 023% | 363% | 356% | |
ROA |
26% | 23% | 22% | 16% | 28% | 22% | 30% | 27% | 29% | 23% | |
ROIC |
41% | 42% | 43% | 46% | 44% | 40% | 43% | 33% | 34% | 35% |