.
CRM financial statements
* Numbers in millions
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
25 703 | 37 273 | 42 729 | 46 329 | 56 860 | 87 163 | 123 562 | 141 262 | 193 831 | 208 515 | 193 942 |
EV * |
25 477 | 38 366 | 43 192 | 46 480 | 57 282 | 86 441 | 124 069 | 140 540 | 193 917 | 217 032 | 217 032 |
Stock price $ |
45.5 | 62.37 | 68.46 | 70.02 | 82.67 | 121.92 | 164.53 | 170.4 | 213.47 | 212.77 | 197.9 |
Number of shares * |
565 | 598 | 624 | 662 | 688 | 715 | 751 | 829 | 908 | 980 | 980 |
EPS |
-0,48 | -0,39 | -0,42 | -0,07 | 0,26 | 0,18 | 1,48 | 0,15 | 4,48 | 1,47 | 1,47 |
Revenue * |
3 050 | 4 071 | 5 374 | 6 667 | 8 392 | 10 480 | 13 282 | 17 098 | 21 252 | 26 492 | 26 492 |
Net income * |
-270 | -232 | -263 | -47 | 180 | 127 | 1 110 | 126 | 4 072 | 1 444 | 1 444 |
Operating profit * |
-111 | -286 | -146 | 115 | 64 | 236 | 535 | 463 | 455 | 548 | 548 |
Total liabilities * |
3 158 | 6 088 | 6 718 | 7 768 | 10 085 | 11 617 | 15 132 | 21 241 | 24 808 | 37 078 | 37 078 |
Net debt * |
-99 | 1 092 | 550 | 151 | 421 | -721 | 507 | -722 | 86 | 8 517 | 8 517 |
Total assets * |
5 529 | 9 153 | 10 693 | 12 771 | 17 585 | 21 010 | 30 737 | 55 126 | 66 301 | 95 209 | 95 209 |
Equity * |
2 371 | 3 065 | 3 975 | 5 003 | 7 500 | 9 392 | 15 605 | 33 885 | 41 493 | 58 131 | 58 131 |
Cash and investments * |
868 | 839 | 995 | 1 341 | 2 209 | 4 522 | 4 342 | 7 947 | 11 966 | 10 537 | 10 537 |
Over the past 10 years, the maximum capitalization of Salesforce.Com Inc is 208 515, the minimum is 25 703. Maximum net income 4 072, Minimum net income -270. The maximum price of CRM shares is 213.47, the minimum price is 45.5.
.
CRM valuation
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-95,04 | -160,54 | -162,66 | -976,86 | 316,54 | 683,75 | 111,32 | 1 121,12 | 47,60 | 144,40 | 134,31 |
P/B |
10,84 | 12,16 | 10,75 | 9,26 | 7,58 | 9,28 | 7,92 | 4,17 | 4,67 | 3,59 | 3,34 |
P/S |
8,43 | 9,16 | 7,95 | 6,95 | 6,78 | 8,32 | 9,30 | 8,26 | 9,12 | 7,87 | 7,32 |
E/P |
-1% | -1% | -1% | 0% | 0% | 0% | 1% | 0% | 2% | 1% | 1% |
P/FCF |
46,13 | 64,67 | 56,46 | 51,32 | 33,48 | 39,55 | 44,08 | 38,30 | 47,38 | 39,47 | 36,71 |
.
CRM profitability
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-11% | -8% | -7% | -1% | 2% | 1% | 7% | 0% | 10% | 2% | |
ROA |
-7% | -5% | -4% | -1% | 2% | 1% | 7% | 1% | 11% | 4% | |
ROIC |
-4% | -6% | -2% | 2% | 1% | 2% | 3% | 1% | 1% | 1% |