DHR Report

Danaher Corp
Stock Exchange: NYSE
Sector: healthcare
262.52
Last session price
262.52
Price now
Currency: USD
Reporting currency: USD
ISIN: US2358511028
INN:
.

DHR financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 31 542 39 734 43 857 45 861 55 545 70 693 76 372 120 871 167 963 200 881 187 597
EV *
 35 206 40 118 44 325 57 940 66 850 80 585 85 325 122 845 184 106 221 567 221 567
Stock price $
 45.489 57.0887 62.4564 65.6937 80.36 101.6 109.01 169.05 237.84 281.11 262.52
Number of shares *
 693 696 702 698 691 696 701 715 706 715 715
EPS
 3,45 3,87 3,70 4,81 3,69 3,58 3,78 4,21 5,16 9,00 9,00
Revenue *
 18 260 19 118 19 914 20 563 16 882 18 330 19 893 17 911 22 284 29 453 29 453
Net income *
 2 392 2 695 2 598 3 357 2 554 2 492 2 651 3 008 3 646 6 433 6 433
Operating profit *
 3 095 3 275 3 431 3 469 2 751 3 021 3 404 3 269 4 231 6 347 6 347
Total liabilities *
 13 857 12 221 13 542 24 458 22 219 20 281 19 606 31 800 36 384 38 007 38 007
Net debt *
 3 664 384 468 12 080 11 305 9 892 8 953 1 975 16 143 20 686 20 686
Total assets *
 32 941 34 672 36 992 48 222 45 295 46 649 47 833 62 082 76 161 83 184 83 184
Equity *
 19 017 22 385 23 378 23 690 23 003 26 358 28 214 30 271 39 766 45 167 45 167
Cash and investments *
 1 679 3 115 3 006 791 964 630 788 19 912 6 035 2 586 2 586

Over the past 10 years, the maximum capitalization of Danaher Corp is 200 881, the minimum is 31 542.
Maximum net income 6 433, Minimum net income 2 392.
The maximum price of DHR shares is 281.11, the minimum price is 45.489.

.

DHR valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 13,19 14,74 16,88 13,66 21,75 28,37 28,81 40,18 46,07 31,23 29,16
P/B
 1,66 1,77 1,88 1,94 2,41 2,68 2,71 3,99 4,22 4,45 4,15
P/S
 1,73 2,08 2,20 2,23 3,29 3,86 3,84 6,75 7,54 6,82 6,37
E/P
 8% 7% 6% 7% 5% 4% 3% 2% 2% 3% 3%
P/FCF
 10,67 13,10 13,87 14,47 18,94 24,73 22,69 36,45 31,01 28,44 26,56
.

DHR profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 13% 12% 11% 14% 11% 9% 9% 10% 9% 14%
ROA
 21% 22% 21% 28% 26% 25% 26% 10% 19% 34%
ROIC
 11% 11% 11% 8% 7% 7% 8% 6% 6% 8%