DLR Report

Digital Realty Trust Inc
Stock Exchange: NYSE
Sector: real estate
135.68
Last session price
135.68
Price now
Currency: USD
Reporting currency: USD
ISIN: US2538681030
INN:
.

DLR financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 8 109 6 391 9 674 11 071 15 958 18 548 22 134 33 644 37 441 42 149 38 412
EV *
 12 331 11 296 14 306 16 948 21 786 27 196 33 109 43 676 50 637 56 967 56 967
Stock price $
 70.1 49.95 72.94 80.08 106.42 106.56 107.43 125.74 143.95 148.88 135.68
Number of shares *
 116 128 133 138 150 174 206 268 260 283 283
EPS
 1,82 2,46 1,51 2,15 2,84 1,43 1,61 2,17 1,37 6,04 6,04
Revenue *
 1 279 1 482 1 616 1 763 2 142 2 458 3 046 3 209 3 904 4 428 4 428
Net income *
 210 314 200 297 426 248 331 580 356 1 709 1 709
Operating profit *
 377 386 378 375 518 556 595 627 671 694 694
Total liabilities *
 5 321 6 039 5 613 6 915 7 060 10 355 12 908 12 460 17 630 17 893 17 893
Net debt *
 4 222 4 905 4 632 5 877 5 828 8 649 10 975 10 032 13 196 14 818 14 818
Total assets *
 8 819 9 686 9 527 11 451 12 193 21 404 23 767 23 068 36 076 36 370 36 370
Equity *
 3 468 3 611 3 878 4 500 5 096 10 349 9 859 9 879 17 718 18 005 18 005
Cash and investments *
 56 57 41 57 11 0 127 90 109 143 143

Over the past 10 years, the maximum capitalization of Digital Realty Trust Inc is 42 149, the minimum is 6 391.
Maximum net income 1 709, Minimum net income 200.
The maximum price of DLR shares is 148.88, the minimum price is 49.95.

.

DLR valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 38,55 20,32 48,33 37,31 37,44 74,71 66,82 58,03 105,06 24,66 22,47
P/B
 2,34 1,77 2,49 2,46 3,13 1,79 2,25 3,41 2,11 2,34 2,13
P/S
 6,34 4,31 5,99 6,28 7,45 7,55 7,27 10,48 9,59 9,52 8,67
E/P
 3% 5% 2% 3% 3% 1% 2% 2% 1% 4% 4%
P/FCF
 14,94 9,74 14,75 13,85 17,49 18,13 15,98 22,22 21,94 24,76 22,57
.

DLR profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 6% 9% 5% 7% 8% 2% 3% 6% 2% 9%
ROA
 3% 3% 2% 3% 4% 2% 2% 3% 1% 7%
ROIC
 5% 5% 5% 4% 5% 3% 3% 3% 2% 2%