.
FBHS financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
5 299 | 7 202 | 7 083 | 7 770 | 8 536 | 10 758 | 6 117 | 9 910 | 11 959 | 12 826 | 11 631 |
EV * |
5 289 | 7 316 | 7 561 | 8 704 | 9 715 | 11 943 | 8 188 | 11 706 | 14 253 | 15 064 | 15 064 |
Stock price $ |
32.34 | 43.21 | 44.79 | 48.59 | 55.64 | 70.82 | 43.54 | 71.01 | 86.25 | 92.5 | 83.88 |
Number of shares * |
164 | 167 | 158 | 160 | 153 | 152 | 140 | 140 | 139 | 139 | 139 |
EPS |
0,72 | 1,38 | 1,00 | 1,97 | 2,69 | 3,11 | 2,77 | 3,09 | 3,99 | 5,57 | 5,57 |
Revenue * |
3 591 | 4 157 | 4 014 | 4 579 | 4 985 | 5 283 | 5 485 | 5 765 | 6 090 | 7 656 | 7 656 |
Net income * |
119 | 230 | 158 | 315 | 413 | 473 | 390 | 432 | 553 | 772 | 772 |
Operating profit * |
182 | 383 | 411 | 513 | 647 | 706 | 688 | 723 | 841 | 1 090 | 1 090 |
Total liabilities * |
1 489 | 1 525 | 1 790 | 2 425 | 2 766 | 2 910 | 3 785 | 3 864 | 4 583 | 4 871 | 4 871 |
Net debt * |
-11 | 115 | 478 | 934 | 1 180 | 1 185 | 2 071 | 1 796 | 2 294 | 2 238 | 2 238 |
Total assets * |
3 874 | 4 178 | 4 053 | 4 879 | 5 129 | 5 511 | 5 965 | 6 291 | 7 359 | 7 936 | 7 936 |
Equity * |
2 381 | 2 649 | 2 260 | 2 451 | 2 362 | 2 600 | 2 178 | 2 427 | 2 776 | 3 065 | 3 065 |
Cash and investments * |
336 | 241 | 192 | 239 | 252 | 323 | 263 | 388 | 419 | 472 | 472 |
Over the past 10 years, the maximum capitalization of Fortune Brands Home & Security Inc is 12 826, the minimum is 5 299. Maximum net income 772, Minimum net income 119. The maximum price of FBHS shares is 92.5, the minimum price is 32.34.
.
FBHS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
44,64 | 31,35 | 44,80 | 24,67 | 20,66 | 22,76 | 15,70 | 22,94 | 21,62 | 16,61 | 15,06 |
P/B |
2,23 | 2,72 | 3,13 | 3,17 | 3,61 | 4,14 | 2,81 | 4,08 | 4,31 | 4,18 | 3,79 |
P/S |
1,48 | 1,73 | 1,76 | 1,70 | 1,71 | 2,04 | 1,12 | 1,72 | 1,96 | 1,68 | 1,52 |
E/P |
2% | 3% | 2% | 4% | 5% | 4% | 6% | 4% | 5% | 6% | 7% |
P/FCF |
25,50 | 35,81 | 56,13 | 27,49 | 17,03 | 24,71 | 13,48 | 19,61 | 17,71 | 27,03 | 24,51 |
.
FBHS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
5% | 9% | 7% | 13% | 18% | 18% | 18% | 18% | 20% | 25% | |
ROA |
7% | 12% | 8% | 15% | 19% | 19% | 15% | 14% | 16% | 19% | |
ROIC |
6% | 11% | 12% | 12% | 15% | 15% | 15% | 15% | 14% | 19% |