.
FHN financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
2 492 | 2 821 | 3 043 | 2 981 | 4 675 | 4 805 | 4 840 | 5 106 | 6 000 | 9 285 | 12 394 |
EV * |
4 291 | 3 616 | 3 063 | 3 485 | 4 319 | 6 778 | 4 020 | 6 988 | 314 | -3 055 | -3 055 |
Stock price $ |
10.23 | 12 | 12.99 | 12.73 | 20.09 | 19.9 | 14.92 | 16.28 | 13.89 | 17.29 | 23.08 |
Number of shares * |
244 | 235 | 234 | 234 | 233 | 241 | 324 | 314 | 432 | 537 | 537 |
EPS |
-0,11 | 0,13 | 0,94 | 0,37 | 0,98 | 0,69 | 1,68 | 1,41 | 1,96 | 1,86 | 1,86 |
Revenue * |
1 323 | 1 187 | 1 147 | 1 126 | 1 240 | 1 303 | 1 887 | 1 818 | 3 098 | 3 071 | 3 071 |
Net income * |
-28 | 30 | 220 | 86 | 227 | 166 | 545 | 441 | 845 | 999 | 999 |
Operating profit * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
23 011 | 21 289 | 23 082 | 23 556 | 25 850 | 36 843 | 36 047 | 38 235 | 75 902 | 80 598 | 80 598 |
Net debt * |
1 799 | 796 | 20 | 503 | -356 | 1 974 | -819 | 1 882 | -5 686 | -12 340 | -12 340 |
Total assets * |
25 520 | 23 790 | 25 673 | 26 195 | 28 555 | 41 423 | 40 832 | 43 311 | 84 209 | 89 091 | 89 091 |
Equity * |
2 214 | 2 205 | 2 296 | 2 344 | 2 410 | 4 285 | 4 490 | 4 781 | 8 012 | 8 198 | 8 198 |
Cash and investments * |
3 885 | 4 478 | 5 528 | 4 833 | 5 377 | 6 995 | 6 685 | 5 562 | 17 601 | 16 054 | 16 054 |
Over the past 10 years, the maximum capitalization of First Horizon National Corp is 9 285, the minimum is 2 492. Maximum net income 999, Minimum net income -28. The maximum price of FHN shares is 20.09, the minimum price is 10.23.
.
FHN valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-89,77 | 95,29 | 13,86 | 34,71 | 20,59 | 29,03 | 8,88 | 11,58 | 7,10 | 9,29 | 12,41 |
P/B |
1,13 | 1,28 | 1,33 | 1,27 | 1,94 | 1,12 | 1,08 | 1,07 | 0,75 | 1,13 | 1,51 |
P/S |
1,88 | 2,38 | 2,65 | 2,65 | 3,77 | 3,69 | 2,56 | 2,81 | 1,94 | 3,02 | 4,04 |
E/P |
-1% | 1% | 7% | 3% | 5% | 3% | 11% | 9% | 14% | 11% | 8% |
P/FCF |
7,13 | 6,98 | 4,52 | 9,11 | 39,43 | -68,24 | 25,98 | 6,54 | 52,64 | 0,00 | 0,00 |
.
FHN profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-1% | 1% | 10% | 4% | 9% | 4% | 12% | 9% | 11% | 12% | |
ROA |
0% | 0% | 1% | 0% | 1% | 0% | 1% | 1% | 1% | 1% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |