.
GLOG-PA financial statements
* Numbers in millions
Year |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|
Capitalization * |
1 034 | 1 368 | 1 434 | 1 409 | 1 379 | 1 314 | 1 423 |
EV * |
3 106 | 3 799 | 3 603 | 3 902 | 4 272 | 4 878 | 4 878 |
Stock price $ |
18.9 | 25 | 26.2 | 25.75 | 25.2005 | 24.02 | 26 |
Number of shares * |
55 | 55 | 55 | 55 | 55 | 55 | 55 |
EPS |
0,20 | -0,39 | 0,28 | 0,87 | -1,84 | -0,82 | -0,82 |
Revenue * |
415 | 466 | 525 | 618 | 664 | 674 | 674 |
Net income * |
11 | -21 | 16 | 48 | -101 | -45 | -45 |
Operating profit * |
155 | 178 | 218 | 275 | 290 | 280 | 280 |
Total liabilities * |
2 532 | 3 005 | 2 872 | 3 192 | 3 573 | 4 260 | 4 260 |
Net debt * |
2 071 | 2 431 | 2 170 | 2 493 | 2 893 | 3 563 | 3 563 |
Total assets * |
4 040 | 4 515 | 4 635 | 5 175 | 5 223 | 5 857 | 5 857 |
Equity * |
1 002 | 946 | 918 | 880 | 688 | 645 | 645 |
Cash and investments * |
309 | 245 | 384 | 368 | 268 | 219 | 219 |
Over the past 10 years, the maximum capitalization of GasLog Ltd. is 1 434, the minimum is 1 034. Maximum net income 48, Minimum net income -101. The maximum price of GLOG-PA shares is 26.2, the minimum price is 18.9.
.
GLOG-PA valuation
Year |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|
P/E |
95,50 | -63,67 | 92,46 | 29,55 | -13,70 | -29,24 | -31,65 |
P/B |
1,03 | 1,45 | 1,56 | 1,60 | 2,00 | 2,04 | 2,20 |
P/S |
2,49 | 2,94 | 2,73 | 2,28 | 2,08 | 1,95 | 2,11 |
E/P |
1% | -2% | 1% | 3% | -7% | -3% | -3% |
P/FCF |
-1,82 | -2,71 | 10,15 | -3,61 | -8,45 | -2,93 | -3,17 |
.
GLOG-PA profitability
Year |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|
ROE |
1% | -2% | 2% | 5% | -15% | -7% | |
ROA |
0% | 0% | 0% | 1% | -2% | -1% | |
ROIC |
5% | 4% | 5% | 6% | 6% | 5% |