.
HLX financial statements
* Numbers in thousands
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
2 439 929 | 2 173 112 | 1 971 394 | 424 826 | 914 102 | 1 111 507 | 1 035 716 | 1 258 482 | 613 851 | 526 697 | 760 784 |
EV * |
3 022 057 | 2 261 064 | 2 046 274 | 691 962 | 1 183 422 | 1 340 542 | 1 196 572 | 1 509 689 | 824 702 | 684 129 | 684 129 |
Stock price $ |
23.36 | 20.69 | 18.77 | 4.03 | 8.19 | 7.65 | 7.06 | 8.53 | 4.12 | 3.51 | 5.07 |
Number of shares * |
104 449 | 105 032 | 105 029 | 105 416 | 111 612 | 145 295 | 146 702 | 147 536 | 148 993 | 150 056 | 150 056 |
EPS |
-0,44 | 1,05 | 1,86 | -3,58 | -0,73 | 0,21 | 0,19 | 0,39 | 0,15 | -0,41 | -0,41 |
Revenue * |
846 109 | 876 561 | 1 107 156 | 695 802 | 487 582 | 581 383 | 739 818 | 751 909 | 733 555 | 674 728 | 674 728 |
Net income * |
-46 297 | 109 922 | 195 047 | -376 980 | -81 445 | 30 052 | 28 598 | 57 919 | 22 174 | -61 538 | -61 538 |
Operating profit * |
-44 500 | 178 420 | 251 516 | -291 053 | -19 418 | -1 091 | 51 397 | 67 997 | 18 825 | -48 687 | -48 687 |
Total liabilities * |
1 967 166 | 1 020 170 | 1 047 224 | 1 132 989 | 965 127 | 795 444 | 729 951 | 897 140 | 757 782 | 678 559 | 678 559 |
Net debt * |
582 128 | 87 952 | 74 880 | 267 136 | 269 320 | 229 035 | 160 856 | 251 207 | 210 851 | 157 432 | 157 432 |
Total assets * |
3 386 580 | 2 544 280 | 2 700 698 | 2 411 952 | 2 246 941 | 2 362 837 | 2 347 730 | 2 596 731 | 2 498 278 | 2 326 028 | 2 326 028 |
Equity * |
1 393 385 | 1 499 051 | 1 653 474 | 1 278 963 | 1 281 814 | 1 567 393 | 1 617 779 | 1 699 591 | 1 740 496 | 1 647 469 | 1 647 469 |
Cash and investments * |
437 100 | 478 200 | 476 492 | 494 192 | 356 647 | 266 592 | 279 459 | 208 431 | 291 320 | 253 515 | 253 515 |
Over the past 10 years, the maximum capitalization of Helix Energy Solutions Group Inc is 2 439 929, the minimum is 424 826. Maximum net income 195 047, Minimum net income -376 980. The maximum price of HLX shares is 23.36, the minimum price is 3.51.
.
HLX valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-52,70 | 19,77 | 10,11 | -1,13 | -11,22 | 36,99 | 36,22 | 21,73 | 27,68 | -8,56 | -12,36 |
P/B |
1,75 | 1,45 | 1,19 | 0,33 | 0,71 | 0,71 | 0,64 | 0,74 | 0,35 | 0,32 | 0,46 |
P/S |
2,88 | 2,48 | 1,78 | 0,61 | 1,87 | 1,91 | 1,40 | 1,67 | 0,84 | 0,78 | 1,13 |
E/P |
-2% | 5% | 10% | -89% | -9% | 3% | 3% | 5% | 4% | -12% | -8% |
P/FCF |
18,85 | -8,69 | 87,33 | -2,03 | -6,19 | -6,19 | 17,36 | 43,67 | 7,81 | 4,00 | 5,77 |
.
HLX profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-3% | 7% | 12% | -29% | -6% | 2% | 2% | 3% | 1% | -4% | |
ROA |
-1% | 4% | 7% | -16% | -4% | 1% | 1% | 2% | 1% | -3% | |
ROIC |
-2% | 8% | 10% | -13% | -1% | 0% | 2% | 3% | 1% | -2% |