IFF Report

International Flavors & Fragrances Inc
Stock Exchange: NYSE
Sector: basic materials
118.14
Last session price
118.14
Price now
Currency: USD
Reporting currency: USD
ISIN: US4595061015
INN:
.

IFF financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 5 746 7 099 8 588 9 409 9 478 11 853 12 219 14 888 12 583 33 200 30 008
EV *
 6 452 7 627 9 052 10 298 10 479 13 124 16 138 18 703 13 245 43 885 43 885
Stock price $
 70.84 87.3 106.11 116.96 119 149.91 139.57 132.97 112.38 130.71 118.14
Number of shares *
 81 81 81 80 80 79 88 112 112 254 254
EPS
 3,13 4,35 5,12 5,21 5,09 3,74 3,85 4,07 3,26 1,10 1,10
Revenue *
 2 821 2 953 3 089 3 023 3 116 3 399 3 978 5 140 5 084 11 656 11 656
Net income *
 254 354 415 419 405 296 337 456 365 279 279
Operating profit *
 488 518 594 596 555 601 588 697 588 3 106 3 106
Total liabilities *
 1 997 1 865 1 972 2 126 2 386 2 910 6 846 7 058 7 245 19 19
Net debt *
 707 527 464 888 1 001 1 271 3 918 3 815 662 10 685 10 685
Total assets *
 3 250 3 332 3 495 3 721 4 017 4 599 12 889 13 287 12 838 39 678 39 678
Equity *
 1 249 1 463 1 519 1 590 1 626 1 684 6 033 6 217 6 311 21 21
Cash and investments *
 324 406 479 182 324 368 635 607 650 715 715

Over the past 10 years, the maximum capitalization of International Flavors & Fragrances Inc is 33 200, the minimum is 5 746.
Maximum net income 456, Minimum net income 254.
The maximum price of IFF shares is 149.91, the minimum price is 70.84.

.

IFF valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 22,61 20,08 20,72 22,44 23,40 40,09 36,23 32,66 34,47 119,00 107,55
P/B
 4,60 4,85 5,66 5,92 5,83 7,04 2,03 2,39 1,99 1 572,21 1 421,02
P/S
 2,04 2,40 2,78 3,11 3,04 3,49 3,07 2,90 2,47 2,85 2,57
E/P
 4% 5% 5% 4% 4% 2% 3% 3% 3% 1% 1%
P/FCF
 29,07 25,97 22,89 28,29 23,17 45,28 46,26 32,58 24,09 31,80 28,74
.

IFF profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 20% 24% 27% 26% 25% 18% 6% 7% 6% 1 321%
ROA
 10% 13% 15% 17% 15% 10% 8% 9% 8% 2%
ROIC
 19% 19% 20% 20% 18% 16% 5% 6% 5% 9%