.
KSU-P financial statements
* Numbers in billions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 420 | 3 557 |
EV * |
4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 3 | 3 423 | 3 423 |
Stock price $ |
25.99 | 25.8 | 25.4 | 27.19 | 25.8 | 28.57 | 27.0741 | 26.53 | 29.7425 | 35.97 | 37.415 |
Number of shares * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 95 |
EPS |
3,49 | 3,99 | 3,71 | 5,31 | 5,11 | 5,05 | 10,16 | 6,63 | 5,69 | 0,01 | 0,01 |
Revenue * |
2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Net income * |
0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating profit * |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total liabilities * |
3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 |
Net debt * |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 4 | 4 |
Total assets * |
6 | 6 | 7 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 |
Equity * |
3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 |
Cash and investments * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Over the past 10 years, the maximum capitalization of Kansas City Southern is 3 420, the minimum is 2. Maximum net income 1, Minimum net income 0. The maximum price of KSU-P shares is 35.97, the minimum price is 25.4.
.
KSU-P valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
7,45 | 6,47 | 6,84 | 5,12 | 5,05 | 5,66 | 2,66 | 4,00 | 5,23 | 5 542,41 | 5 765,06 |
P/B |
0,89 | 0,79 | 0,71 | 0,69 | 0,62 | 0,66 | 0,56 | 0,52 | 0,64 | 842,86 | 876,72 |
P/S |
1,17 | 1,09 | 1,01 | 1,00 | 1,01 | 1,13 | 0,98 | 0,91 | 0,98 | 1 298,97 | 1 351,15 |
E/P |
13% | 15% | 15% | 20% | 20% | 18% | 38% | 25% | 19% | 0% | 0% |
P/FCF |
17,21 | 18,34 | -289,72 | -40,03 | 31,68 | 8,38 | 6,40 | 7,69 | 0,00 | 6 051,44 | 6 294,54 |
.
KSU-P profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
12% | 12% | 10% | 13% | 12% | 12% | 21% | 13% | 12% | 15% | |
ROA |
5% | 6% | 5% | 6% | 6% | 5% | 11% | 7% | 6% | 6% | |
ROIC |
11% | 11% | 11% | 12% | 11% | 10% | 11% | 11% | 12% | 11% |