NVO Report

Novo Nordisk A/S
Stock Exchange: NYSE
Sector: healthcare
101.26
Last session price
101.26
Price now
Currency: USD
Reporting currency: DKK
ISIN: US6701002056
INN:
.

NVO financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 101 497 102 968 116 802 143 654 90 294 140 182 113 842 144 524 162 439 225 828 236 331
EV *
 630 410 640 244 724 512 892 043 552 195 868 792 704 360 902 397 1 024 216 1 443 159 1 443 159
Stock price $
 37.02 38.43 44.56 55.87 35.69 56.68 47.05 60.87 69.6 96.76 101.26
Number of shares *
 2 742 2 679 2 621 2 571 2 530 2 473 2 420 2 374 2 334 2 334 2 334
EPS
 7,82 9,40 10,10 13,56 14,99 15,42 15,96 16,41 18,05 20,46 20,46
Revenue *
 78 026 83 572 88 806 107 927 111 780 111 696 111 831 122 021 126 946 140 800 140 800
Net income *
 21 432 25 184 26 481 34 860 37 925 38 130 38 628 38 951 42 138 47 757 47 757
Operating profit *
 29 474 31 493 34 492 49 444 48 432 48 967 47 248 52 483 54 126 58 644 58 644
Total liabilities *
 25 037 27 768 36 768 44 830 52 270 52 540 58 930 68 019 81 597 123 762 123 762
Net debt *
 -11 053 -10 513 -13 676 -15 850 -18 461 -17 158 -15 123 -10 992 -2 401 15 925 15 925
Total assets *
 65 669 70 337 77 062 91 799 97 539 102 355 110 769 125 612 144 922 194 508 194 508
Equity *
 40 632 42 569 40 294 46 969 45 269 49 815 51 839 57 593 63 325 70 746 70 746
Cash and investments *
 16 105 14 469 15 905 20 465 20 699 18 852 15 638 15 475 12 757 17 485 17 485

Over the past 10 years, the maximum capitalization of Novo Nordisk A/S is 225 828, the minimum is 90 294.
Maximum net income 47 757, Minimum net income 21 432.
The maximum price of NVO shares is 96.76, the minimum price is 35.69.

.

NVO valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 29,93 25,84 27,88 26,04 15,05 23,24 18,63 23,45 24,36 29,89 31,28
P/B
 15,79 15,29 18,32 19,33 12,61 17,78 13,88 15,86 16,21 20,17 21,11
P/S
 8,22 7,79 8,31 8,41 5,11 7,93 6,43 7,49 8,09 10,14 10,61
E/P
 3% 4% 4% 4% 7% 4% 5% 4% 4% 3% 3%
P/FCF
 34,50 29,18 26,98 28,48 14,25 27,24 22,34 25,69 34,37 29,97 31,37
.

NVO profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 53% 59% 66% 74% 84% 77% 75% 68% 67% 68%
ROA
 33% 37% 35% 39% 40% 39% 37% 33% 34% 32%
ROIC
 67% 68% 80% 97% 97% 89% 83% 79% 73% 62%