NVS Report

Novartis AG
Stock Exchange: NYSE
Sector: healthcare
82.37
Last session price
82.37
Price now
Currency: USD
Reporting currency: USD
ISIN: US66987V1098
INN:
.

NVS financial statements

* Numbers in millions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
147 794 174 851 211 732 167 887 154 059 192 725 178 019 219 753 206 000 192 696 184 756
EV *
161 968 186 182 219 068 185 114 170 738 212 290 196 838 235 840 232 192 211 314 211 314
Stock price $
61.1201 71.6308 87.276 69.8656 64.7849 82.1505 76.7652 95.92 90.47 85.91 82.37
Number of shares *
2 418 2 441 2 426 2 403 2 378 2 346 2 319 2 291 2 277 2 243 2 243
EPS
3,93 3,76 4,21 7,40 2,82 3,28 5,44 5,12 3,55 10,71 10,71
Revenue *
57 561 58 831 53 634 50 387 49 436 50 135 53 166 48 677 49 898 52 877 52 877
Net income *
9 505 9 175 10 210 17 783 6 712 7 703 12 611 11 732 8 072 24 021 24 021
Operating profit *
11 511 10 910 11 089 8 977 8 268 8 629 8 169 9 086 10 152 11 689 11 689
Total liabilities *
54 997 51 782 54 543 54 434 55 233 58 852 66 871 62 819 75 393 63 973 63 973
Net debt *
14 174 11 331 7 336 17 227 16 679 19 565 18 819 16 087 26 192 18 618 18 618
Total assets *
124 216 126 254 125 387 131 556 130 124 133 079 145 563 118 370 132 059 131 795 131 795
Equity *
69 093 74 343 70 766 77 046 74 832 74 168 78 614 55 474 56 598 67 655 67 655
Cash and investments *
8 119 9 222 13 862 5 447 7 777 9 485 15 964 11 446 11 293 28 113 28 113

Over the past 10 years, the maximum capitalization of Novartis AG is 219 753, the minimum is 147 794.
Maximum net income 24 021, Minimum net income 6 712.
The maximum price of NVS shares is 95.92, the minimum price is 61.1201.

.

NVS valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
15,55 19,06 20,74 9,44 22,95 25,02 14,12 18,73 25,52 8,02 7,69
P/B
2,14 2,35 2,99 2,18 2,06 2,60 2,26 3,96 3,64 2,85 2,73
P/S
2,57 2,97 3,95 3,33 3,12 3,84 3,35 4,51 4,13 3,64 3,49
E/P
6% 5% 5% 11% 4% 4% 7% 5% 4% 12% 13%
P/FCF
13,28 18,21 20,18 20,01 17,92 19,52 16,31 19,33 18,62 15,93 15,27
.

NVS profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
14% 12% 14% 23% 9% 10% 16% 21% 14% 36%
ROA
15% 14% 14% 27% 10% 11% 18% 19% 12% 35%
ROIC
11% 11% 11% 8% 8% 8% 7% 10% 10% 12%