.
ORCL financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
148 946 | 146 456 | 183 520 | 177 481 | 172 766 | 206 326 | 181 571 | 207 029 | 177 472 | 229 239 | 229 180 |
EV * |
150 465 | 150 337 | 189 926 | 197 723 | 196 469 | 242 451 | 220 570 | 242 682 | 211 830 | 283 386 | 283 386 |
Stock price $ |
29.7 | 30.71 | 40.53 | 40.3 | 40.93 | 50.14 | 44.06 | 56.97 | 55.27 | 77.84 | 77.82 |
Number of shares * |
5 015 | 4 769 | 4 528 | 4 404 | 4 221 | 4 115 | 4 121 | 3 634 | 3 211 | 2 945 | 2 945 |
EPS |
1,99 | 2,29 | 2,42 | 2,26 | 2,11 | 2,27 | 0,93 | 3,05 | 3,16 | 4,67 | 4,67 |
Revenue * |
37 121 | 37 180 | 38 275 | 38 226 | 37 047 | 37 728 | 39 831 | 39 506 | 39 068 | 40 479 | 40 479 |
Net income * |
9 981 | 10 925 | 10 955 | 9 938 | 8 901 | 9 335 | 3 825 | 11 083 | 10 135 | 13 746 | 13 746 |
Operating profit * |
14 057 | 14 432 | 14 983 | 14 289 | 13 104 | 13 276 | 14 319 | 14 022 | 14 202 | 15 213 | 15 213 |
Total liabilities * |
34 240 | 36 667 | 42 897 | 61 805 | 64 390 | 80 745 | 91 040 | 86 346 | 102 721 | 125 155 | 125 155 |
Net debt * |
1 519 | 21 484 | 6 406 | 20 242 | 23 703 | 36 125 | 38 999 | 35 653 | 34 358 | 54 147 | 54 147 |
Total assets * |
78 327 | 81 812 | 90 344 | 110 903 | 112 180 | 134 991 | 137 264 | 108 709 | 115 438 | 131 107 | 131 107 |
Equity * |
43 688 | 44 648 | 46 878 | 48 663 | 47 289 | 53 860 | 45 726 | 21 785 | 12 074 | 5 238 | 5 238 |
Cash and investments * |
30 676 | 32 216 | 38 819 | 54 368 | 56 125 | 66 078 | 67 261 | 37 827 | 43 057 | 46 554 | 46 554 |
Over the past 10 years, the maximum capitalization of Oracle Corp is 229 239, the minimum is 146 456. Maximum net income 13 746, Minimum net income 3 825. The maximum price of ORCL shares is 77.84, the minimum price is 29.7.
.
ORCL valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
14,92 | 13,41 | 16,75 | 17,86 | 19,41 | 22,10 | 47,47 | 18,68 | 17,51 | 16,68 | 16,67 |
P/B |
3,41 | 3,28 | 3,91 | 3,65 | 3,65 | 3,83 | 3,97 | 9,50 | 14,70 | 43,76 | 43,75 |
P/S |
4,01 | 3,94 | 4,79 | 4,64 | 4,66 | 5,47 | 4,56 | 5,24 | 4,54 | 5,66 | 5,66 |
E/P |
7% | 7% | 6% | 6% | 5% | 5% | 2% | 5% | 6% | 6% | 6% |
P/FCF |
11,37 | 10,79 | 12,80 | 13,71 | 13,96 | 17,04 | 13,30 | 16,06 | 15,33 | 16,67 | 16,67 |
.
ORCL profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
23% | 24% | 23% | 20% | 19% | 17% | 8% | 51% | 84% | 262% | |
ROA |
22% | 23% | 20% | 14% | 12% | 11% | 4% | 19% | 15% | 16% | |
ROIC |
22% | 21% | 20% | 15% | 14% | 12% | 12% | 16% | 14% | 14% |