PLD Report

Prologis Inc
Stock Exchange: NYSE
Sector: real estate
147.83
Last session price
147.83
Price now
Currency: USD
Reporting currency: USD
ISIN: US74340W1036
INN:
.

PLD financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 11 709 18 419 18 865 22 551 20 573 25 642 33 362 38 802 60 668 75 163 107 668
EV *
 22 915 30 109 27 385 31 581 31 936 35 443 42 328 49 548 71 485 91 901 91 901
Stock price $
 31.6 40.05 38.81 45.14 39.47 48.74 62.9 68.39 96.21 103.2 147.83
Number of shares *
 371 460 486 500 521 526 530 567 631 728 728
EPS
 -0,41 -0,09 0,71 1,27 1,67 2,30 3,12 2,91 2,49 2,03 2,03
Revenue *
 1 533 2 006 1 750 1 761 2 197 2 533 2 618 2 804 3 331 4 439 4 439
Net income *
 -153 -40 343 636 869 1 210 1 652 1 649 1 573 1 482 1 482
Operating profit *
 289 424 304 320 380 668 771 847 992 1 402 1 402
Total liabilities *
 13 268 13 537 10 396 10 635 12 974 11 792 10 775 12 617 13 960 19 740 19 740
Net debt *
 11 206 11 690 8 520 9 030 11 363 9 801 8 966 10 746 10 817 16 738 16 738
Total assets *
 27 724 27 310 24 572 25 818 31 395 30 250 29 481 38 418 40 032 56 065 56 065
Equity *
 13 662 13 069 13 711 13 976 14 668 14 991 15 631 22 298 22 653 31 972 31 972
Cash and investments *
 176 101 491 351 264 807 447 344 1 089 598 598

Over the past 10 years, the maximum capitalization of Prologis Inc is 75 163, the minimum is 11 709.
Maximum net income 1 652, Minimum net income -153.
The maximum price of PLD shares is 103.2, the minimum price is 31.6.

.

PLD valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -76,32 -463,72 55,01 35,45 23,66 21,19 20,19 23,53 38,57 50,72 72,66
P/B
 0,86 1,41 1,38 1,61 1,40 1,71 2,13 1,74 2,68 2,35 3,37
P/S
 7,64 9,18 10,78 12,81 9,36 10,12 12,74 13,84 18,22 16,93 24,26
E/P
 -1% 0% 2% 3% 4% 5% 5% 4% 3% 2% 1%
P/FCF
 -13,39 48,11 46,88 36,03 23,38 19,50 21,16 21,51 26,80 25,59 36,66
.

PLD profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -1% 0% 3% 5% 6% 8% 11% 7% 7% 5%
ROA
 -1% 0% 1% 2% 3% 4% 6% 4% 4% 3%
ROIC
 1% 2% 1% 1% 1% 2% 3% 2% 3% 3%