.
PPX financial statements
* Numbers in millions
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|
Capitalization * |
13 781 | 16 664 | 17 388 | 16 980 | 17 179 | 17 717 | 18 803 | 19 716 | 19 539 |
EV * |
33 586 | 35 304 | 35 600 | 34 965 | 36 889 | 37 695 | 39 881 | 22 244 | 22 244 |
Stock price $ |
22.63 | 25.5 | 25.96 | 25.06 | 25.07 | 25.15 | 25.81 | 25.66 | 25.43 |
Number of shares * |
609 | 654 | 670 | 678 | 685 | 704 | 729 | 768 | 768 |
EPS |
1,86 | 2,66 | 1,02 | 2,81 | 1,65 | 2,59 | 2,40 | 0,86 | 0,86 |
Revenue * |
11 860 | 11 499 | 7 669 | 7 517 | 7 447 | 7 785 | 7 769 | 2 331 | 2 331 |
Net income * |
1 130 | 1 737 | 682 | 1 902 | 1 128 | 1 827 | 1 746 | 664 | 664 |
Operating profit * |
2 339 | 3 272 | 2 831 | 3 048 | 3 068 | 2 852 | 2 840 | 817 | 817 |
Total liabilities * |
33 793 | 35 236 | 29 382 | 28 416 | 30 718 | 31 739 | 32 689 | 1 236 | 1 236 |
Net debt * |
19 805 | 18 640 | 18 212 | 17 985 | 19 710 | 19 978 | 21 078 | 2 528 | 2 528 |
Total assets * |
12 265 | 13 282 | 8 919 | 8 241 | 8 387 | 8 938 | 9 198 | 7 304 | 7 304 |
Equity * |
12 466 | 13 628 | 9 919 | 9 899 | 10 761 | 11 657 | 12 991 | 13 373 | 13 373 |
Cash and investments * |
3 491 | 4 368 | 1 553 | 993 | 1 243 | 1 403 | 1 650 | 708 | 708 |
Over the past 10 years, the maximum capitalization of PPL Capital Funding, Inc. JR SUB NT-B 73 is 19 716, the minimum is 13 781. Maximum net income 1 902, Minimum net income 664. The maximum price of PPX shares is 25.96, the minimum price is 22.63.
.
PPX valuation
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|
P/E |
12,20 | 9,59 | 25,50 | 8,93 | 15,23 | 9,70 | 10,77 | 29,69 | 29,43 |
P/B |
1,11 | 1,22 | 1,75 | 1,72 | 1,60 | 1,52 | 1,45 | 1,47 | 1,46 |
P/S |
1,16 | 1,45 | 2,27 | 2,26 | 2,31 | 2,28 | 2,42 | 8,46 | 8,38 |
E/P |
8% | 10% | 4% | 11% | 7% | 10% | 9% | 3% | 3% |
P/FCF |
-9,50 | -21,31 | -18,21 | -253,44 | -24,20 | -42,08 | -28,36 | -39,20 | -38,85 |
.
PPX profitability
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|
ROE |
9% | 13% | 7% | 19% | 10% | 16% | 13% | 5% | |
ROA |
16% | 21% | 15% | 42% | 25% | 36% | 33% | 20% | |
ROIC |
32% | 56% | 56% | 69% | 70% | 65% | 66% | 62% |