QSR Report

Restaurant Brands International Inc
Stock Exchange: NYSE
56.47
Last session price
56.47
Price now
Currency: USD
Reporting currency: USD
ISIN: CA76131D1033
INN:
.

QSR financial statements

* Numbers in millions
Year
 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 13 294 6 834 11 491 14 267 15 543 16 621 17 425 17 096 17 562
EV *
 20 428 14 594 18 535 25 073 26 544 26 948 29 988 30 328 30 328
Stock price $
 38.68 33.58 49.34 60.2 62.42 62.02 57.7 54.97 56.47
Number of shares *
 344 204 233 237 249 268 302 311 311
EPS
 0,46 1,84 2,64 2,74 2,46 2,40 1,61 4,03 4,03
Revenue *
 1 197 4 052 4 146 4 576 5 357 5 603 4 968 5 739 5 739
Net income *
 158 375 616 649 612 643 486 1 253 1 253
Operating profit *
 644 1 420 1 662 1 895 1 947 2 027 1 582 1 879 1 879
Total liabilities *
 13 544 12 201 12 339 16 663 16 523 18 101 19 056 19 393 19 393
Net debt *
 8 825 7 761 7 044 10 806 11 001 10 327 12 563 13 232 13 232
Total assets *
 21 164 18 411 19 125 21 224 20 141 22 360 22 777 23 246 23 246
Equity *
 5 168 4 634 5 000 2 226 1 611 2 490 2 167 3 853 3 853
Cash and investments *
 1 803 758 1 460 1 073 913 1 533 1 560 1 087 1 087

Over the past 10 years, the maximum capitalization of Restaurant Brands International Inc is 17 425, the minimum is 6 834.
Maximum net income 1 253, Minimum net income 158.
The maximum price of QSR shares is 62.42, the minimum price is 33.58.

.

QSR valuation

Year
 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 84,14 18,22 18,67 21,99 25,40 25,85 35,85 13,64 14,02
P/B
 2,57 1,47 2,30 6,41 9,65 6,68 8,04 4,44 4,56
P/S
 11,10 1,69 2,77 3,12 2,90 2,97 3,51 2,98 3,06
E/P
 1% 5% 5% 5% 4% 4% 3% 7% 7%
P/FCF
 58,21 6,27 9,30 10,61 14,40 11,75 21,67 10,55 10,84
.

QSR profitability

Year
 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 3% 8% 12% 29% 38% 26% 22% 33%
ROA
 3% 8% 12% 15% 15% 10% 8% 22%
ROIC
 3% 8% 9% 10% 10% 10% 7% 9%