RDS-A Report

Royal Dutch Shell plc
Stock Exchange: NYSE
Sector: energy
51.04
Last session price
51.04
Price now
Currency: USD
Reporting currency: USD
ISIN:
INN:
.

RDS-A financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 227 657 224 436 193 921 138 825 210 374 288 107 246 662 216 929 143 790 198 944 198 944
EV *
 246 534 258 895 217 340 164 921 282 597 352 376 295 723 290 342 215 896 251 059 251 059
Stock price $
 72.72 71.35 61.45 43.93 53.71 70.07 59.56 53.84 36.89 51.04 51.04
Number of shares *
 3 131 3 146 3 156 3 160 3 917 4 112 4 141 4 029 3 898 3 898 3 898
EPS
 8,49 5,20 4,71 0,61 1,17 3,16 5,64 3,93 -5,56 5,16 5,16
Revenue *
 467 153 451 235 421 105 264 960 233 591 305 179 388 379 344 877 180 543 261 504 261 504
Net income *
 26 592 16 371 14 874 1 939 4 575 12 977 23 352 15 842 -21 680 20 101 20 101
Operating profit *
 37 499 26 870 19 879 -3 261 2 367 15 481 31 189 22 946 -25 530 22 282 22 282
Total liabilities *
 170 398 176 364 180 330 176 036 222 764 209 285 196 660 213 873 220 730 229 054 229 054
Net debt *
 18 877 34 459 23 419 26 096 72 223 64 269 49 061 73 413 72 106 52 115 52 115
Total assets *
 360 325 357 512 353 116 340 157 411 275 407 097 399 194 404 336 379 266 404 380 404 380
Equity *
 188 494 180 047 171 966 162 876 186 646 194 356 198 646 186 476 155 310 171 965 171 965
Cash and investments *
 18 550 9 696 21 607 31 752 19 130 20 312 26 741 18 055 31 765 36 971 36 971

Over the past 10 years, the maximum capitalization of Royal Dutch Shell plc is 288 107, the minimum is 138 825.
Maximum net income 26 592, Minimum net income -21 680.
The maximum price of RDS-A shares is 72.72, the minimum price is 36.89.

.

RDS-A valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 8,56 13,71 13,04 71,60 45,98 22,20 10,56 13,69 -6,63 9,90 9,90
P/B
 1,21 1,25 1,13 0,85 1,13 1,48 1,24 1,16 0,93 1,16 1,16
P/S
 0,49 0,50 0,46 0,52 0,90 0,94 0,64 0,63 0,80 0,76 0,76
E/P
 12% 7% 8% 1% 2% 5% 9% 7% -15% 10% 10%
P/FCF
 16,78 760,80 14,70 37,73 -140,16 19,46 8,20 11,29 8,21 7,62 7,62
.

RDS-A profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 14% 9% 9% 1% 2% 7% 12% 9% -14% 12%
ROA
 7% 5% 4% 1% 1% 3% 6% 4% -6% 5%
ROIC
 14% 10% 7% -1% 1% 5% 10% 7% -8% 7%