.
SCHW financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
21 128 | 32 747 | 34 126 | 33 572 | 55 383 | 71 235 | 63 181 | 61 866 | 73 651 | 168 218 | 151 814 |
EV * |
10 002 | 26 833 | 24 579 | 24 409 | 47 363 | 76 771 | 42 069 | 39 951 | 46 935 | 129 012 | 129 012 |
Stock price $ |
16.51 | 25.29 | 25.98 | 25.53 | 41.83 | 53.2 | 46.87 | 47.19 | 51.54 | 88.91 | 80.24 |
Number of shares * |
1 280 | 1 295 | 1 314 | 1 315 | 1 324 | 1 339 | 1 348 | 1 311 | 1 429 | 1 892 | 1 892 |
EPS |
0,73 | 0,83 | 1,01 | 1,10 | 1,43 | 1,76 | 2,60 | 2,83 | 2,31 | 3,09 | 3,09 |
Revenue * |
4 899 | 5 434 | 6 054 | 6 369 | 7 473 | 8 618 | 10 132 | 10 721 | 11 691 | 18 520 | 18 520 |
Net income * |
928 | 1 071 | 1 321 | 1 447 | 1 889 | 2 354 | 3 507 | 3 704 | 3 299 | 5 855 | 5 855 |
Operating profit * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 713 | 7 713 |
Total liabilities * |
124 048 | 133 261 | 142 839 | 170 316 | 206 962 | 224 749 | 275 812 | 272 260 | 492 949 | 611 009 | 611 009 |
Net debt * |
34 997 | 45 704 | 45 236 | 56 483 | 69 345 | 5 536 | 45 466 | 39 507 | -26 716 | -39 206 | -39 206 |
Total assets * |
133 637 | 143 642 | 154 642 | 183 718 | 223 383 | 243 274 | 296 482 | 294 005 | 549 009 | 667 270 | 667 270 |
Equity * |
9 589 | 10 381 | 11 803 | 13 402 | 16 421 | 18 525 | 20 670 | 21 745 | 56 060 | 56 261 | 56 261 |
Cash and investments * |
58 786 | 59 346 | 66 146 | 77 624 | 88 193 | 64 212 | 94 516 | 90 767 | 377 748 | 116 924 | 116 924 |
Over the past 10 years, the maximum capitalization of Charles Schwab Corp is 168 218, the minimum is 21 128. Maximum net income 5 855, Minimum net income 928. The maximum price of SCHW shares is 88.91, the minimum price is 16.51.
.
SCHW valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
22,77 | 30,58 | 25,83 | 23,20 | 29,32 | 30,26 | 18,02 | 16,70 | 22,33 | 28,73 | 25,93 |
P/B |
2,20 | 3,15 | 2,89 | 2,51 | 3,37 | 3,85 | 3,06 | 2,85 | 1,31 | 2,99 | 2,70 |
P/S |
4,31 | 6,03 | 5,64 | 5,27 | 7,41 | 8,27 | 6,24 | 5,77 | 6,30 | 9,08 | 8,20 |
E/P |
4% | 3% | 4% | 4% | 3% | 3% | 6% | 6% | 4% | 3% | 4% |
P/FCF |
18,90 | 23,27 | 17,52 | 34,26 | 23,91 | 82,54 | 5,32 | 7,18 | 11,84 | 139,95 | 126,30 |
.
SCHW profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
10% | 10% | 11% | 11% | 12% | 13% | 17% | 17% | 6% | 10% | |
ROA |
1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |