SEM Report

Select Medical Holdings Corp
Stock Exchange: NYSE
Sector: healthcare
23.96
Last session price
23.96
Price now
Currency: USD
Reporting currency: USD
ISIN: US81619Q1058
INN:
.

SEM financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 1 320 1 504 1 744 1 215 1 591 2 321 2 089 3 130 2 070 3 006 3 129
EV *
 2 768 2 958 3 316 3 653 4 231 4 928 5 232 6 239 7 294 7 694 7 694
Stock price $
 9.51 10.99 13.52 9.53 12.45 18 15.44 23.3 15.85 23.02 23.96
Number of shares *
 139 137 129 127 128 129 135 134 131 131 131
EPS
 1,07 0,84 0,93 1,03 0,90 1,37 1,02 1,11 0,78 3,08 3,08
Revenue *
 2 949 2 976 3 065 3 743 4 286 4 444 5 081 5 454 1 460 6 205 6 205
Net income *
 148 114 121 131 115 177 138 148 102 402 402
Operating profit *
 376 339 329 334 369 435 417 472 36 714 714
Total liabilities *
 2 016 1 999 2 150 3 518 4 038 4 195 5 048 6 411 6 004 6 034 6 034
Net debt *
 1 448 1 453 1 571 2 438 2 639 2 607 3 143 3 109 5 224 4 688 4 688
Total assets *
 2 761 2 818 2 925 4 427 4 944 5 127 5 964 7 340 7 655 7 360 7 360
Equity *
 717 786 740 859 816 823 803 771 1 253 1 110 1 110
Cash and investments *
 40 4 3 14 99 123 175 336 577 74 74

Over the past 10 years, the maximum capitalization of Select Medical Holdings Corp is 3 130, the minimum is 1 215.
Maximum net income 402, Minimum net income 102.
The maximum price of SEM shares is 23.3, the minimum price is 9.51.

.

SEM valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 8,90 13,15 14,46 9,29 13,79 13,10 15,15 21,08 20,25 7,47 7,78
P/B
 1,84 1,91 2,36 1,41 1,95 2,82 2,60 4,06 1,65 2,71 2,82
P/S
 0,45 0,51 0,57 0,32 0,37 0,52 0,41 0,57 1,42 0,48 0,50
E/P
 11% 8% 7% 11% 7% 8% 7% 5% 5% 13% 13%
P/FCF
 5,73 12,66 23,14 47,14 8,60 474,88 6,39 10,87 12,43 13,62 14,18
.

SEM profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 21% 15% 16% 15% 14% 22% 17% 19% 8% 36%
ROA
 14% 10% 10% 7% 6% 9% 6% 4% 3% 11%
ROIC
 16% 14% 13% 9% 8% 10% 8% 7% 1% 12%