.
STAR financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
623 | 796 | 1 304 | 1 109 | 887 | 823 | 755 | 656 | 948 | 1 139 | 1 808 |
EV * |
6 104 | 5 231 | 4 948 | 4 659 | 4 472 | 4 044 | 3 676 | 3 356 | 4 063 | 4 327 | 4 327 |
Stock price $ |
7.03 | 9.5 | 15.34 | 13.04 | 10.44 | 11.21 | 10.63 | 9.65 | 14.65 | 15.18 | 24.1 |
Number of shares * |
89 | 84 | 85 | 85 | 85 | 73 | 71 | 68 | 65 | 75 | 75 |
EPS |
-0,25 | -2,86 | -1,32 | -0,86 | -1,13 | -0,14 | 1,18 | -0,47 | 5,01 | -0,41 | -0,41 |
Revenue * |
433 | 400 | 391 | 462 | 496 | 455 | 679 | 798 | 479 | 531 | 531 |
Net income * |
-22 | -240 | -112 | -73 | -96 | -10 | 84 | -32 | 324 | -31 | -31 |
Operating profit * |
-154 | -407 | -263 | -165 | -140 | -111 | -54 | -80 | 112 | 189 | 189 |
Total liabilities * |
5 944 | 4 838 | 4 341 | 4 215 | 4 522 | 3 766 | 3 817 | 3 950 | 3 847 | 3 797 | 3 797 |
Net debt * |
5 481 | 4 435 | 3 645 | 3 551 | 3 585 | 3 220 | 2 921 | 2 700 | 3 297 | 3 188 | 3 188 |
Total assets * |
7 518 | 6 151 | 5 642 | 5 463 | 5 623 | 4 826 | 4 731 | 5 014 | 5 085 | 4 862 | 4 862 |
Equity * |
1 528 | 1 239 | 1 243 | 1 197 | 1 059 | 1 017 | 880 | 863 | 1 040 | 871 | 871 |
Cash and investments * |
357 | 256 | 514 | 472 | 711 | 329 | 658 | 932 | 307 | 99 | 99 |
Over the past 10 years, the maximum capitalization of iStar Inc is 1 304, the minimum is 623. Maximum net income 324, Minimum net income -240. The maximum price of STAR shares is 15.34, the minimum price is 7.03.
.
STAR valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-28,21 | -3,32 | -11,64 | -15,09 | -9,22 | -82,42 | 9,03 | -20,33 | 2,92 | -36,92 | -58,61 |
P/B |
0,41 | 0,64 | 1,05 | 0,93 | 0,84 | 0,81 | 0,86 | 0,76 | 0,91 | 1,31 | 2,08 |
P/S |
1,44 | 1,99 | 3,34 | 2,40 | 1,79 | 1,81 | 1,11 | 0,82 | 1,98 | 2,15 | 3,41 |
E/P |
-4% | -30% | -9% | -7% | -11% | -1% | 11% | -5% | 34% | -3% | -2% |
P/FCF |
-6,50 | -2,89 | -3,32 | -7,24 | -3,86 | -5,36 | -9,65 | -3,08 | -4,67 | -32,67 | -51,86 |
.
STAR profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-1% | -19% | -9% | -6% | -9% | -1% | 10% | -4% | 31% | -4% | |
ROA |
0% | -4% | -2% | -1% | -2% | 0% | 2% | -1% | 7% | -1% | |
ROIC |
-2% | -7% | -5% | -3% | -3% | -2% | -1% | -2% | 2% | 18% |