TNK Report

Teekay Tankers Ltd
Stock Exchange: NYSE
Sector: energy
12.9
Last session price
12.9
Price now
Currency: USD
Reporting currency: USD
ISIN: MHY8565N3002
INN:
.

TNK financial statements

* Numbers in thousands
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 1 413 814 1 848 193 2 913 785 4 514 888 2 865 240 1 896 451 2 190 903 587 260 345 744 360 940 436 785
EV *
 2 123 260 2 567 239 3 454 287 5 583 076 3 704 099 2 926 222 3 246 681 1 539 193 583 634 964 397 964 397
Stock price $
 142.809 177.711 270.273 249.971 134.565 81.0296 65.28 17.41 10.25 10.66 12.9
Number of shares *
 9 900 10 400 10 781 18 062 21 293 23 404 33 562 33 731 33 731 33 859 33 859
EPS
 -37,39 -0,78 5,62 10,17 3,19 -2,48 -1,57 1,23 2,59 -7,16 -7,16
Revenue *
 197 400 170 100 250 002 534 681 550 543 431 178 776 493 943 917 886 434 542 367 542 367
Net income *
 -370 200 -8 100 60 538 183 626 67 823 -58 023 -52 548 41 362 87 317 -242 372 -242 372
Operating profit *
 -340 200 3 400 62 058 193 705 96 752 1 416 7 204 123 883 212 417 -101 727 -101 727
Total liabilities *
 803 500 812 900 762 894 1 292 015 1 031 628 1 190 747 1 214 153 1 239 556 761 343 780 337 780 337
Net debt *
 709 446 719 046 540 502 1 068 188 838 859 1 029 771 1 055 778 951 933 237 890 603 457 603 457
Total assets *
 1 105 700 1 097 500 1 241 172 2 169 476 1 964 368 2 197 348 2 161 086 2 229 476 1 840 245 1 618 749 1 618 749
Equity *
 302 183 284 672 455 723 877 461 920 624 1 006 601 946 933 989 920 1 078 902 838 412 838 412
Cash and investments *
 144 100 161 700 162 797 96 417 94 157 71 439 54 917 88 824 97 232 50 572 50 572

Over the past 10 years, the maximum capitalization of Teekay Tankers Ltd is 4 514 888, the minimum is 345 744.
Maximum net income 183 626, Minimum net income -370 200.
The maximum price of TNK shares is 270.273, the minimum price is 10.25.

.

TNK valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 -3,82 -228,17 48,13 24,59 42,25 -32,68 -41,69 14,20 3,96 -1,49 -1,80
P/B
 4,68 6,49 6,39 5,15 3,11 1,88 2,31 0,59 0,32 0,43 0,52
P/S
 7,16 10,87 11,66 8,44 5,20 4,40 2,82 0,62 0,39 0,67 0,81
E/P
 -26% 0% 2% 4% 2% -3% -2% 7% 25% -67% -55%
P/FCF
 56,50 430,01 371,66 -6,63 14,27 25,32 -167,37 5,54 1,04 -2,76 -3,34
.

TNK profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 -123% -3% 13% 21% 7% -6% -6% 4% 8% -29%
ROA
 -33% -1% 5% 9% 4% -3% -2% 2% 5% -15%
ROIC
 -33% 0% 5% 10% 6% 0% 0% 6% 13% -7%