TSM Report

Taiwan Semiconductor Manufacturing Company Limited
Stock Exchange: NYSE
Sector: technology
101.41
Last session price
101.41
Price now
Currency: USD
Reporting currency: TWD
ISIN: US8740391003
INN:
.

TSM financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 92 278 88 880 117 771 115 908 161 754 232 751 193 856 289 383 630 212 609 814 525 816
EV *
 2 614 531 2 528 291 3 262 824 2 986 081 4 299 211 6 263 511 5 150 885 8 017 207 17 744 287 17 452 869 17 452 869
Stock price $
 17.8 17.14 22.71 22.35 31.19 44.88 37.38 55.8 121.52 117.61 101.41
Number of shares *
 5 184 5 186 5 186 5 186 5 186 5 186 5 186 5 186 5 186 5 185 5 185
EPS
 32,05 35,48 49,04 58,40 63,96 66,52 70,01 68,25 98,48 115,05 115,05
Revenue *
 506 224 597 003 762 835 843 513 947 909 977 443 1 031 362 1 069 989 1 339 239 1 587 415 1 587 415
Net income *
 166 159 183 978 254 301 302 851 331 714 344 998 363 053 353 948 510 744 596 540 596 540
Operating profit *
 181 057 209 997 296 820 321 730 377 911 386 657 385 053 373 350 566 784 649 981 649 981
Total liabilities *
 229 281 428 688 472 492 462 427 526 451 497 286 428 926 650 338 924 837 1 554 770 1 554 770
Net debt *
 -26 460 -15 467 -107 775 -331 217 -330 180 -397 825 -397 260 -264 935 -292 378 0 0
Total assets *
 955 035 1 262 801 1 494 853 1 657 397 1 886 297 1 991 732 2 090 031 2 264 725 2 760 601 3 725 503 3 725 503
Equity *
 723 198 833 846 1 022 234 1 194 008 1 359 051 1 493 747 1 660 429 1 613 706 1 834 811 2 168 287 2 168 287
Cash and investments *
 151 392 245 844 440 401 590 466 636 204 656 577 713 756 594 464 802 153 0 0

Over the past 10 years, the maximum capitalization of Taiwan Semiconductor Manufacturing Company Limited is 630 212, the minimum is 88 880.
Maximum net income 596 540, Minimum net income 166 159.
The maximum price of TSM shares is 121.52, the minimum price is 17.14.

.

TSM valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 15,89 13,83 13,25 10,95 13,96 19,31 15,28 23,40 35,31 29,26 25,23
P/B
 3,65 3,05 3,30 2,78 3,41 4,46 3,34 5,13 9,83 8,05 6,94
P/S
 5,22 4,26 4,42 3,93 4,88 6,82 5,38 7,74 13,47 10,99 9,48
E/P
 6% 7% 8% 9% 7% 5% 7% 4% 3% 3% 4%
P/FCF
 61,52 44,60 26,10 12,37 22,39 26,71 22,08 56,97 59,88 63,94 55,13
.

TSM profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 23% 22% 25% 25% 24% 23% 22% 22% 28% 28%
ROA
 18% 15% 17% 18% 18% 17% 18% 16% 19% 16%
ROIC
 22% 20% 23% 23% 25% 24% 22% 22% 27% 0%