.
UMC financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
6 482 | 4 974 | 5 078 | 5 948 | 4 903 | 4 498 | 6 031 | 4 527 | 5 798 | 21 852 | 21 707 |
EV * |
166 941 | 137 696 | 127 562 | 164 171 | 140 061 | 152 432 | 169 694 | 126 084 | 136 388 | 572 764 | 572 764 |
Stock price $ |
2.58 | 1.97 | 2.03 | 2.38 | 1.96 | 1.83 | 2.47 | 1.87 | 2.46 | 9.05 | 8.99 |
Number of shares * |
2 512 | 2 525 | 2 502 | 2 499 | 2 502 | 2 458 | 2 442 | 2 421 | 2 357 | 2 415 | 2 415 |
EPS |
4,22 | 3,10 | 5,04 | 4,45 | 5,30 | 3,51 | 3,96 | 3,17 | 3,46 | 9,47 | 9,47 |
Revenue * |
116 703 | 115 675 | 123 812 | 140 012 | 144 830 | 147 870 | 149 285 | 151 253 | 148 202 | 176 821 | 176 821 |
Net income * |
10 610 | 7 819 | 12 609 | 11 109 | 13 254 | 8 621 | 9 677 | 7 678 | 8 155 | 22 861 | 22 861 |
Operating profit * |
5 180 | 3 505 | 4 087 | 10 615 | 11 844 | 6 717 | 6 664 | 5 543 | 4 733 | 20 595 | 20 595 |
Total liabilities * |
67 707 | 75 938 | 84 270 | 90 309 | 110 502 | 169 280 | 181 511 | 158 200 | 163 348 | 143 315 | 143 315 |
Net debt * |
-18 563 | -4 665 | -17 772 | -6 049 | -261 | 23 701 | -2 910 | -3 475 | -29 558 | -52 643 | -52 643 |
Total assets * |
279 832 | 280 959 | 293 914 | 310 648 | 335 354 | 384 227 | 391 132 | 362 597 | 366 262 | 366 454 | 366 454 |
Equity * |
207 737 | 202 450 | 205 324 | 216 489 | 222 826 | 212 785 | 208 664 | 203 931 | 202 504 | 223 026 | 223 026 |
Cash and investments * |
54 904 | 47 580 | 53 598 | 46 441 | 53 955 | 58 293 | 82 391 | 84 190 | 96 215 | 109 570 | 109 570 |
Over the past 10 years, the maximum capitalization of United Microelectronics Corporation is 21 852, the minimum is 4 498. Maximum net income 22 861, Minimum net income 7 678. The maximum price of UMC shares is 9.05, the minimum price is 1.83.
.
UMC valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
17,48 | 18,21 | 11,53 | 15,32 | 10,59 | 14,93 | 17,84 | 16,87 | 20,35 | 27,36 | 27,18 |
P/B |
0,89 | 0,70 | 0,71 | 0,79 | 0,63 | 0,60 | 0,83 | 0,64 | 0,82 | 2,80 | 2,79 |
P/S |
1,59 | 1,23 | 1,17 | 1,22 | 0,97 | 0,87 | 1,16 | 0,86 | 1,12 | 3,54 | 3,51 |
E/P |
6% | 5% | 9% | 7% | 9% | 7% | 6% | 6% | 5% | 4% | 4% |
P/FCF |
-15,51 | -11,47 | 18,93 | 427,81 | -90,55 | -2,76 | 24,82 | 4,25 | 4,62 | 16,73 | 16,62 |
.
UMC profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
5% | 4% | 6% | 5% | 6% | 4% | 5% | 4% | 4% | 10% | |
ROA |
4% | 3% | 4% | 4% | 4% | 2% | 3% | 2% | 2% | 6% | |
ROIC |
2% | 1% | 2% | 4% | 4% | 2% | 2% | 2% | 2% | 7% |