UNP Report

Union Pacific Corp
Stock Exchange: NYSE
Sector: industrials
261.52
Last session price
261.52
Price now
Currency: USD
Reporting currency: USD
ISIN: US9078181081
INN:
.

UNP financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 62 057 81 647 105 149 62 366 89 899 108 071 120 760 128 790 131 831 159 535 169 648
EV *
 69 991 89 792 115 043 75 176 103 629 123 740 141 878 153 521 158 365 190 063 190 063
Stock price $
 65.585 88.115 117.21 72 108 135.36 160.82 183.07 197.47 245.93 261.52
Number of shares *
 946 927 897 866 832 798 751 704 668 649 649
EPS
 4,17 4,74 5,77 5,51 5,09 13,42 7,95 8,41 8,01 10,06 10,06
Revenue *
 20 926 21 963 23 988 21 813 19 941 21 240 22 832 21 708 19 533 21 804 21 804
Net income *
 3 943 4 388 5 180 4 772 4 233 10 712 5 966 5 919 5 349 6 523 6 523
Operating profit *
 6 745 7 446 8 753 8 052 7 272 8 061 8 517 8 554 7 834 9 338 9 338
Total liabilities *
 27 276 28 506 31 527 33 898 35 786 32 950 38 724 43 545 45 440 49 364 49 364
Net debt *
 7 934 8 145 9 894 12 810 13 730 15 669 21 118 24 731 26 534 30 528 30 528
Total assets *
 47 153 49 731 52 716 54 600 55 718 57 806 59 147 61 673 62 398 63 525 63 525
Equity *
 19 877 21 225 21 189 20 702 19 932 24 856 20 423 18 128 16 958 14 161 14 161
Cash and investments *
 1 063 1 432 1 586 1 391 1 337 1 365 1 333 891 1 859 1 006 1 006

Over the past 10 years, the maximum capitalization of Union Pacific Corp is 159 535, the minimum is 62 057.
Maximum net income 10 712, Minimum net income 3 943.
The maximum price of UNP shares is 245.93, the minimum price is 65.585.

.

UNP valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 15,74 18,61 20,30 13,07 21,24 10,09 20,24 21,76 24,65 24,46 26,01
P/B
 3,12 3,85 4,96 3,01 4,51 4,35 5,91 7,10 7,77 11,27 11,98
P/S
 2,97 3,72 4,38 2,86 4,51 5,09 5,29 5,93 6,75 7,32 7,78
E/P
 6% 5% 5% 8% 5% 10% 5% 5% 4% 4% 4%
P/FCF
 25,61 24,54 34,60 23,15 22,36 27,07 23,01 24,98 23,49 26,17 27,83
.

UNP profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 20% 21% 24% 23% 21% 43% 29% 33% 32% 46%
ROA
 8% 9% 10% 9% 8% 19% 10% 10% 9% 10%
ROIC
 15% 16% 18% 16% 14% 15% 16% 15% 13% 16%