.
UPS financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
77 981 | 90 033 | 90 537 | 83 973 | 103 337 | 111 584 | 87 631 | 93 312 | 134 385 | 173 271 | 178 209 |
EV * |
83 115 | 95 806 | 98 575 | 95 148 | 115 535 | 132 104 | 105 748 | 113 850 | 156 229 | 188 544 | 188 544 |
Stock price $ |
81.23 | 95.78 | 98.84 | 93.2 | 117.03 | 128.11 | 101.19 | 108 | 155 | 198.25 | 203.9 |
Number of shares * |
960 | 940 | 916 | 901 | 883 | 871 | 866 | 864 | 867 | 874 | 874 |
EPS |
0,84 | 4,65 | 3,31 | 5,38 | 3,89 | 5,64 | 5,53 | 5,14 | 1,55 | 14,75 | 14,75 |
Revenue * |
54 127 | 55 438 | 58 232 | 58 363 | 60 906 | 65 872 | 71 861 | 74 094 | 84 628 | 97 287 | 97 287 |
Net income * |
807 | 4 372 | 3 032 | 4 844 | 3 431 | 4 910 | 4 791 | 4 440 | 1 343 | 12 890 | 12 890 |
Operating profit * |
1 343 | 7 034 | 4 968 | 7 668 | 5 467 | 7 529 | 7 024 | 7 798 | 7 684 | 12 810 | 12 810 |
Total liabilities * |
34 130 | 29 724 | 33 313 | 35 820 | 39 948 | 44 373 | 46 979 | 54 574 | 61 739 | 55 136 | 55 136 |
Net debt * |
5 134 | 5 773 | 8 038 | 11 175 | 12 198 | 20 520 | 18 117 | 20 538 | 21 844 | 15 273 | 15 273 |
Total assets * |
38 863 | 36 212 | 35 471 | 38 311 | 40 377 | 45 403 | 50 016 | 57 857 | 62 408 | 69 405 | 69 405 |
Equity * |
4 653 | 6 474 | 2 141 | 2 470 | 405 | 1 000 | 3 021 | 3 267 | 657 | 14 253 | 14 253 |
Cash and investments * |
7 924 | 5 245 | 3 283 | 4 726 | 4 567 | 4 069 | 5 035 | 5 741 | 6 316 | 10 593 | 10 593 |
Over the past 10 years, the maximum capitalization of United Parcel Service Inc is 173 271, the minimum is 77 981. Maximum net income 12 890, Minimum net income 807. The maximum price of UPS shares is 198.25, the minimum price is 81.23.
.
UPS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
96,63 | 20,59 | 29,86 | 17,34 | 30,12 | 22,73 | 18,29 | 21,02 | 100,06 | 13,44 | 13,83 |
P/B |
16,76 | 13,91 | 42,29 | 34,00 | 255,15 | 111,58 | 29,01 | 28,56 | 204,54 | 12,16 | 12,50 |
P/S |
1,44 | 1,62 | 1,55 | 1,44 | 1,70 | 1,69 | 1,22 | 1,26 | 1,59 | 1,78 | 1,83 |
E/P |
1% | 5% | 3% | 6% | 3% | 4% | 5% | 5% | 1% | 7% | 7% |
P/FCF |
15,40 | 17,19 | 26,64 | 16,63 | 29,46 | -29,77 | 13,63 | 41,31 | 26,63 | 16,02 | 16,48 |
.
UPS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
17% | 68% | 142% | 196% | 847% | 491% | 159% | 136% | 204% | 90% | |
ROA |
2% | 13% | 9% | 15% | 10% | 12% | 11% | 9% | 2% | 20% | |
ROIC |
4% | 24% | 19% | 28% | 19% | 23% | 20% | 18% | 17% | 25% |