.
VZ financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
124 419 | 136 508 | 181 652 | 204 127 | 201 430 | 220 128 | 222 912 | 245 632 | 226 665 | 220 434 | 221 018 |
EV * |
173 313 | 176 571 | 284 325 | 309 851 | 306 628 | 335 144 | 333 230 | 357 008 | 355 041 | 395 443 | 395 443 |
Stock price $ |
43.61 | 47.63 | 45.71 | 49.97 | 49.37 | 53.9 | 54 | 59.36 | 54.75 | 52.9 | 53.04 |
Number of shares * |
2 853 | 2 866 | 3 974 | 4 085 | 4 080 | 4 084 | 4 128 | 4 138 | 4 140 | 4 167 | 4 167 |
EPS |
0,31 | 4,01 | 2,42 | 4,38 | 3,22 | 7,37 | 3,76 | 4,66 | 4,30 | 5,30 | 5,30 |
Revenue * |
115 846 | 120 550 | 127 079 | 131 620 | 125 980 | 126 034 | 130 863 | 131 868 | 128 292 | 133 613 | 133 613 |
Net income * |
875 | 11 497 | 9 625 | 17 879 | 13 127 | 30 101 | 15 528 | 19 265 | 17 801 | 22 065 | 22 065 |
Operating profit * |
13 160 | 31 968 | 19 599 | 33 060 | 27 059 | 29 188 | 26 869 | 30 470 | 28 798 | 32 448 | 32 448 |
Total liabilities * |
139 689 | 178 682 | 219 032 | 226 798 | 220 148 | 212 456 | 210 119 | 228 892 | 247 209 | 283 396 | 283 396 |
Net debt * |
48 894 | 40 063 | 102 673 | 105 724 | 105 198 | 115 016 | 110 318 | 111 376 | 128 376 | 175 009 | 175 009 |
Total assets * |
225 222 | 274 098 | 232 708 | 244 640 | 244 180 | 257 143 | 264 829 | 291 727 | 316 481 | 366 596 | 366 596 |
Equity * |
33 157 | 38 836 | 12 298 | 16 428 | 22 524 | 43 096 | 53 145 | 61 395 | 67 842 | 81 790 | 81 790 |
Cash and investments * |
3 563 | 54 129 | 11 153 | 4 820 | 2 880 | 2 079 | 2 745 | 2 594 | 22 171 | 2 921 | 2 921 |
Over the past 10 years, the maximum capitalization of Verizon Communications Inc is 245 632, the minimum is 124 419. Maximum net income 30 101, Minimum net income 875. The maximum price of VZ shares is 59.36, the minimum price is 43.61.
.
VZ valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
142,19 | 11,87 | 18,87 | 11,42 | 15,34 | 7,31 | 14,36 | 12,75 | 12,73 | 9,99 | 10,02 |
P/B |
3,75 | 3,51 | 14,77 | 12,43 | 8,94 | 5,11 | 4,19 | 4,00 | 3,34 | 2,70 | 2,70 |
P/S |
1,07 | 1,13 | 1,43 | 1,55 | 1,60 | 1,75 | 1,70 | 1,86 | 1,77 | 1,65 | 1,65 |
E/P |
1% | 8% | 5% | 9% | 7% | 14% | 7% | 8% | 8% | 10% | 10% |
P/FCF |
10,94 | 6,31 | 13,88 | 18,20 | 39,33 | 29,45 | 13,72 | 14,53 | 10,57 | -7,78 | -7,80 |
.
VZ profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
3% | 30% | 78% | 109% | 58% | 70% | 29% | 31% | 26% | 27% | |
ROA |
1% | 7% | 8% | 14% | 11% | 23% | 11% | 12% | 10% | 12% | |
ROIC |
7% | 13% | 10% | 16% | 13% | 13% | 12% | 12% | 10% | 10% |