.
WBAI financial statements
* Numbers in millions
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
6 454 | 40 128 | 45 360 | 35 381 | 32 815 | 40 609 | 19 651 | 29 336 | 10 269 |
EV * |
5 953 | 39 686 | 45 006 | 34 752 | 32 314 | 40 178 | 19 292 | 29 027 | 29 027 |
Stock price null |
270.777 | 112.136 | 117.638 | 85.281 | 80.3685 | 96.94 | 45.85 | 68.4475 | 23.96 |
Number of shares * |
24 | 358 | 386 | 415 | 408 | 419 | 429 | 429 | 429 |
EPS |
4,45 | 0,44 | -0,84 | -0,49 | -0,78 | -1,08 | -1,48 | -0,52 | -0,52 |
Revenue * |
260 | 580 | 100 | 5 | 72 | 126 | 40 | 22 | 22 |
Net income * |
106 | 157 | -324 | -203 | -317 | -452 | -636 | -223 | -223 |
Operating profit * |
60 | 150 | -301 | -231 | -364 | -492 | -647 | -191 | -191 |
Total liabilities * |
149 | 202 | 317 | 367 | 345 | 130 | 111 | 80 | 80 |
Net debt * |
-501 | -441 | -354 | -629 | -501 | -431 | -358 | -299 | -299 |
Total assets * |
958 | 1 320 | 2 084 | 2 077 | 1 755 | 1 247 | 696 | 470 | 470 |
Equity * |
809 | 1 118 | 1 768 | 1 710 | 1 410 | 1 117 | 584 | 404 | 404 |
Cash and investments * |
721 | 1 081 | 1 667 | 1 594 | 662 | 535 | 385 | 309 | 309 |
Over the past 10 years, the maximum capitalization of 500.Com Ltd is 45 360, the minimum is 6 454. Maximum net income 157, Minimum net income -636. The maximum price of WBAI shares is 270.777, the minimum price is 45.85.
.
WBAI valuation
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|
P/E |
60,85 | 255,51 | -140,05 | -174,32 | -103,49 | -89,91 | -30,88 | -131,42 | -46,00 |
P/B |
7,97 | 35,90 | 25,66 | 20,70 | 23,28 | 36,37 | 33,62 | 72,65 | 25,43 |
P/S |
24,87 | 69,22 | 455,64 | 6 727,66 | 456,67 | 322,07 | 495,13 | 1 344,75 | 470,73 |
E/P |
2% | 0% | -1% | -1% | -1% | -1% | -3% | -1% | -2% |
P/FCF |
327,60 | 171,95 | 1 450,32 | -250,52 | -119,37 | -205,95 | -117,81 | 0,00 | 0,00 |
.
WBAI profitability
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|
ROE |
13% | 14% | -18% | -12% | -22% | -40% | -109% | -55% | |
ROA |
11% | 12% | -18% | -11% | -26% | -50% | -92% | -48% | |
ROIC |
7% | 13% | -16% | -12% | -23% | -43% | -105% | -48% |