WELL Report

Welltower Inc
Stock Exchange: NYSE
Sector: real estate
91.21
Last session price
91.21
Price now
Currency: USD
Reporting currency: USD
ISIN: US95040Q1040
INN:
.

WELL financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 14 136 15 799 25 099 21 667 23 768 21 494 28 619 34 318 25 176 35 723 38 762
EV *
 21 552 26 208 35 369 34 199 35 633 32 910 41 630 48 948 37 848 50 131 50 131
Stock price $
 63.01 57.05 81.95 62.22 66.34 58.53 76.6 85.4 60.6 84.06 91.21
Number of shares *
 224 277 306 348 358 367 374 402 415 425 425
EPS
 1,33 0,52 1,67 2,54 3,01 1,42 2,15 3,07 2,36 0,79 0,79
Revenue *
 1 817 2 877 3 336 3 841 4 252 4 299 4 671 5 100 4 587 4 709 4 709
Net income *
 297 145 512 884 1 078 523 805 1 232 979 336 336
Operating profit *
 239 235 464 753 786 624 635 682 727 763 763
Total liabilities *
 9 029 11 328 11 541 13 848 13 584 13 019 14 755 16 874 15 602 15 912 15 912
Net debt *
 7 498 10 409 10 354 12 531 11 865 11 416 13 011 14 630 12 672 14 408 14 408
Total assets *
 19 549 23 084 25 014 29 024 28 865 27 944 30 342 33 381 32 484 34 910 34 910
Equity *
 10 295 11 415 13 175 14 591 14 806 14 423 14 632 15 540 15 973 17 636 17 636
Cash and investments *
 1 034 159 474 361 419 244 215 285 1 545 269 269

Over the past 10 years, the maximum capitalization of Welltower Inc is 35 723, the minimum is 14 136.
Maximum net income 1 232, Minimum net income 145.
The maximum price of WELL shares is 85.4, the minimum price is 57.05.

.

WELL valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 47,55 108,92 49,01 24,52 22,05 41,12 35,55 27,85 25,72 106,28 115,32
P/B
 1,37 1,38 1,91 1,49 1,61 1,49 1,96 2,21 1,58 2,03 2,20
P/S
 7,78 5,49 7,52 5,64 5,59 5,00 6,13 6,73 5,49 7,59 8,23
E/P
 2% 1% 2% 4% 5% 2% 3% 4% 4% 1% 1%
P/FCF
 17,28 18,53 24,95 18,27 16,86 18,16 21,72 28,43 18,69 28,44 30,86
.

WELL profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 3% 1% 4% 6% 7% 4% 6% 8% 6% 2%
ROA
 2% 1% 2% 3% 4% 2% 3% 4% 3% 1%
ROIC
 1% 1% 2% 3% 3% 2% 2% 2% 2% 2%