.
AFG financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
3 207 | 4 486 | 5 505 | 7 320 | 11 444 | 14 198 | 12 255 | 13 716 | 17 358 | 17 348 | 20 755 |
EV * |
2 878 | 4 304 | 4 889 | 7 544 | 11 090 | 13 842 | 11 278 | 13 159 | 17 979 | 17 809 | 17 809 |
Stock price ¤ |
42 | 55.5 | 67.5 | 84.5 | 125.5 | 153 | 127 | 140 | 173 | 166 | 198.6 |
Number of shares * |
76 | 81 | 82 | 87 | 91 | 93 | 96 | 98 | 100 | 105 | 105 |
EPS |
3,97 | 2,40 | 5,26 | 5,10 | 7,64 | 7,45 | 6,44 | 7,88 | 8,51 | 9,29 | 9,29 |
Revenue * |
7 268 | 9 675 | 10 041 | 9 880 | 12 342 | 11 774 | 13 642 | 18 675 | 22 490 | 26 944 | 26 944 |
Net income * |
303 | 194 | 429 | 442 | 697 | 691 | 621 | 772 | 854 | 971 | 971 |
Operating profit * |
392 | 222 | 460 | 478 | 822 | 1 005 | 775 | 892 | 1 049 | 1 139 | 1 139 |
Total liabilities * |
3 260 | 3 723 | 3 902 | 3 929 | 4 423 | 4 599 | 5 647 | 6 362 | 9 855 | 9 368 | 9 368 |
Net debt * |
-329 | -182 | -616 | 224 | -354 | -356 | -977 | -557 | 621 | 461 | 461 |
Total assets * |
4 591 | 4 941 | 5 236 | 5 429 | 6 243 | 6 549 | 7 724 | 8 486 | 12 854 | 12 861 | 12 861 |
Equity * |
1 266 | 1 118 | 1 229 | 1 362 | 1 561 | 1 680 | 1 693 | 1 746 | 2 190 | 2 593 | 2 593 |
Cash and investments * |
460 | 323 | 695 | 91 | 459 | 469 | 1 098 | 656 | 563 | 665 | 665 |
Over the past 10 years, the maximum capitalization of AF Gruppen ASA is 17 358, the minimum is 3 207. Maximum net income 971, Minimum net income 194. The maximum price of AFG shares is 173, the minimum price is 42.
.
AFG valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
10,59 | 23,12 | 12,83 | 16,56 | 16,42 | 20,55 | 19,73 | 17,77 | 20,33 | 17,87 | 21,37 |
P/B |
2,53 | 4,01 | 4,48 | 5,37 | 7,33 | 8,45 | 7,24 | 7,86 | 7,93 | 6,69 | 8,00 |
P/S |
0,44 | 0,46 | 0,55 | 0,74 | 0,93 | 1,21 | 0,90 | 0,73 | 0,77 | 0,64 | 0,77 |
E/P |
9% | 4% | 8% | 6% | 6% | 5% | 5% | 6% | 5% | 6% | 5% |
P/FCF |
6,71 | 897,24 | 6,36 | -281,53 | 8,86 | 20,91 | 11,10 | 26,53 | 14,66 | 17,88 | 21,40 |
.
AFG profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
24% | 17% | 35% | 32% | 45% | 41% | 37% | 44% | 39% | 37% | |
ROA |
9% | 5% | 11% | 11% | 17% | 15% | 11% | 12% | 10% | 11% | |
ROIC |
21% | 12% | 25% | 25% | 32% | 40% | 28% | 32% | 24% | 23% |