AFG Report

AF Gruppen ASA
Stock Exchange: OSE
Sector: construction
198.6
Last session price
198.6
Price now
Currency: NOK
Reporting currency: NOK
ISIN: NO0003078107
INN:
.

AFG financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
3 207 4 486 5 505 7 320 11 444 14 198 12 255 13 716 17 358 17 348 20 755
EV *
2 878 4 304 4 889 7 544 11 090 13 842 11 278 13 159 17 979 17 809 17 809
Stock price ¤
42 55.5 67.5 84.5 125.5 153 127 140 173 166 198.6
Number of shares *
76 81 82 87 91 93 96 98 100 105 105
EPS
3,97 2,40 5,26 5,10 7,64 7,45 6,44 7,88 8,51 9,29 9,29
Revenue *
7 268 9 675 10 041 9 880 12 342 11 774 13 642 18 675 22 490 26 944 26 944
Net income *
303 194 429 442 697 691 621 772 854 971 971
Operating profit *
392 222 460 478 822 1 005 775 892 1 049 1 139 1 139
Total liabilities *
3 260 3 723 3 902 3 929 4 423 4 599 5 647 6 362 9 855 9 368 9 368
Net debt *
-329 -182 -616 224 -354 -356 -977 -557 621 461 461
Total assets *
4 591 4 941 5 236 5 429 6 243 6 549 7 724 8 486 12 854 12 861 12 861
Equity *
1 266 1 118 1 229 1 362 1 561 1 680 1 693 1 746 2 190 2 593 2 593
Cash and investments *
460 323 695 91 459 469 1 098 656 563 665 665

Over the past 10 years, the maximum capitalization of AF Gruppen ASA is 17 358, the minimum is 3 207.
Maximum net income 971, Minimum net income 194.
The maximum price of AFG shares is 173, the minimum price is 42.

.

AFG valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
10,59 23,12 12,83 16,56 16,42 20,55 19,73 17,77 20,33 17,87 21,37
P/B
2,53 4,01 4,48 5,37 7,33 8,45 7,24 7,86 7,93 6,69 8,00
P/S
0,44 0,46 0,55 0,74 0,93 1,21 0,90 0,73 0,77 0,64 0,77
E/P
9% 4% 8% 6% 6% 5% 5% 6% 5% 6% 5%
P/FCF
6,71 897,24 6,36 -281,53 8,86 20,91 11,10 26,53 14,66 17,88 21,40
.

AFG profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
24% 17% 35% 32% 45% 41% 37% 44% 39% 37%
ROA
9% 5% 11% 11% 17% 15% 11% 12% 10% 11%
ROIC
21% 12% 25% 25% 32% 40% 28% 32% 24% 23%