DNB Report

DNB Bank ASA
Stock Exchange: OSE
Sector: banking
191.9
Last session price
191.9
Price now
Currency: NOK
Reporting currency: NOK
ISIN: NO0010031479
INN:
.

DNB financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 124 980 177 487 182 776 169 611 223 325 253 378 241 638 255 338 261 085 326 142 298 316
EV *
 526 160 571 677 596 518 689 053 638 354 675 526 791 315 754 368 723 594 758 032 758 032
Stock price ¤
 76.8 109 112.3 104.2 137.2 155.9 150.85 161.3 167.95 209.8 191.9
Number of shares *
 1 627 1 628 1 628 1 628 1 628 1 625 1 602 1 583 1 555 1 555 1 555
EPS
 8,39 10,76 12,67 15,21 11,83 13,42 15,16 16,25 12,77 16,29 16,29
Revenue *
 59 952 66 598 49 415 54 355 51 151 49 849 49 957 54 959 56 521 55 392 55 392
Net income *
 13 657 17 526 20 617 24 762 19 251 21 803 24 282 25 726 19 854 25 329 25 329
Operating profit *
 20 769 22 708 27 100 31 858 23 388 0 0 0 0 0 0
Total liabilities *
 2 136 809 2 247 211 2 490 618 2 408 451 2 447 098 2 481 372 2 410 936 2 551 038 2 670 546 2 675 333 2 675 333
Net debt *
 401 180 394 190 413 742 519 442 415 029 422 148 549 677 499 030 462 509 431 890 431 890
Total assets *
 2 264 845 2 389 438 2 649 341 2 598 530 2 653 201 2 698 268 2 634 903 2 793 294 2 918 943 2 919 244 2 919 244
Equity *
 128 036 142 227 158 723 190 079 206 103 216 896 223 967 242 211 248 278 243 645 243 645
Cash and investments *
 336 028 348 053 431 914 320 533 384 705 390 923 285 738 459 720 451 473 341 686 341 686

Over the past 10 years, the maximum capitalization of DNB Bank ASA is 326 142, the minimum is 124 980.
Maximum net income 25 726, Minimum net income 13 657.
The maximum price of DNB shares is 209.8, the minimum price is 76.8.

.

DNB valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 9,15 10,13 8,87 6,85 11,60 11,62 9,95 9,93 13,15 12,88 11,78
P/B
 0,98 1,25 1,15 0,89 1,08 1,17 1,08 1,05 1,05 1,34 1,22
P/S
 2,08 2,67 3,70 3,12 4,37 5,08 4,84 4,65 4,62 5,89 5,39
E/P
 11% 10% 11% 15% 9% 9% 10% 10% 8% 8% 8%
P/FCF
 6,90 -1,76 -1,22 -3,94 1,04 -9,40 8,41 9,33 3,23 8,79 8,04
.

DNB profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 11% 12% 13% 13% 9% 10% 11% 11% 8% 10%
ROA
 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
ROIC
 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%