MOWI Report

Mowi ASA
Stock Exchange: OSE
Sector: food products
221
Last session price
221
Price now
Currency: NOK
Reporting currency: EUR
ISIN: NO0003054108
INN:
.

MOWI financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 11 159 19 707 27 578 41 656 51 938 65 715 63 360 93 866 113 092 98 275 114 279
EV *
 11 995 20 493 28 592 42 950 52 948 66 620 64 205 94 914 114 826 100 273 100 273
Stock price ¤
 31.16 54.95 73.05 101.5 117.8 146 133.25 190.05 219 190.05 221
Number of shares *
 358 359 378 410 441 450 476 494 516 517 517
EPS
 0,40 0,15 0,79 0,25 0,33 1,20 0,97 1,15 0,92 0,23 0,23
Revenue *
 2 085 2 094 2 284 2 798 2 883 3 503 3 626 3 750 4 074 3 732 3 732
Net income *
 145 55 299 103 147 540 463 567 478 118 118
Operating profit *
 168 119 1 093 1 023 745 1 820 557 892 594 202 202
Total liabilities *
 1 544 1 575 2 070 2 462 2 297 2 741 2 015 2 266 2 948 3 082 3 082
Net debt *
 836 785 1 014 1 294 1 010 906 844 1 049 1 734 1 998 1 998
Total assets *
 2 946 3 158 4 017 4 090 4 189 4 810 4 330 5 145 5 840 5 846 5 846
Equity *
 1 392 1 574 1 943 1 626 1 891 2 068 2 314 2 877 2 892 2 762 2 762
Cash and investments *
 36 33 52 132 87 88 59 94 118 100 100

Over the past 10 years, the maximum capitalization of Mowi ASA is 113 092, the minimum is 11 159.
Maximum net income 567, Minimum net income 55.
The maximum price of MOWI shares is 219, the minimum price is 31.16.

.

MOWI valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 76,99 356,13 92,08 402,52 352,24 121,78 137,00 165,67 236,79 836,38 972,59
P/B
 8,02 12,52 14,19 25,62 27,46 31,77 27,38 32,62 39,10 35,58 41,38
P/S
 5,35 9,41 12,08 14,89 18,01 18,76 17,47 25,03 27,76 26,33 30,62
E/P
 1% 0% 1% 0% 0% 1% 1% 1% 0% 0% 0%
P/FCF
 50,14 177,46 4 180,45 172,48 3 175,29 136,45 167,84 341,70 242,53 525,82 611,45
.

MOWI profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 10% 4% 15% 6% 8% 26% 20% 20% 17% 4%
ROA
 8% 3% 10% 3% 5% 14% 13% 14% 10% 3%
ROIC
 7% 4% 32% 30% 21% 46% 16% 20% 12% 4%