.
NEL financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
76 | 14 | 7 | 369 | 1 732 | 1 380 | 2 610 | 6 258 | 10 620 | 42 035 | 24 530 |
EV * |
19 | -5 | -5 | 278 | 1 435 | 1 168 | 2 362 | 5 964 | 10 282 | 39 839 | 39 839 |
Stock price ¤ |
17.195 | 3.07778 | 0.632142 | 1.3463 | 3.29321 | 2.00975 | 3.11046 | 5.923 | 8.81 | 30.76 | 17.95 |
Number of shares * |
4 | 4 | 11 | 274 | 526 | 686 | 839 | 1 057 | 1 205 | 1 367 | 1 367 |
EPS |
-7,89 | -9,29 | -3,38 | -0,02 | -0,04 | -0,08 | -0,06 | -0,18 | -0,22 | 0,92 | 0,92 |
Revenue * |
3 | 0 | 0 | 12 | 89 | 98 | 286 | 453 | 519 | 578 | 578 |
Net income * |
-35 | -41 | -37 | -7 | -22 | -56 | -52 | -189 | -270 | 1 262 | 1 262 |
Operating profit * |
-37 | -41 | -36 | -13 | -18 | -55 | -117 | -196 | -256 | -323 | -323 |
Total liabilities * |
14 | 13 | 7 | 43 | 85 | 92 | 316 | 365 | 584 | 668 | 668 |
Net debt * |
-57 | -18 | -11 | -91 | -296 | -211 | -248 | -294 | -338 | -2 196 | -2 196 |
Total assets * |
69 | 27 | 15 | 239 | 816 | 763 | 1 726 | 1 944 | 2 431 | 6 137 | 6 137 |
Equity * |
55 | 13 | 9 | 196 | 731 | 671 | 1 409 | 1 579 | 1 847 | 5 468 | 5 468 |
Cash and investments * |
59 | 18 | 11 | 98 | 315 | 225 | 279 | 348 | 470 | 4 061 | 4 061 |
Over the past 10 years, the maximum capitalization of Nel ASA is 42 035, the minimum is 7. Maximum net income 1 262, Minimum net income -270. The maximum price of NEL shares is 30.76, the minimum price is 0.632142.
.
NEL valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-2,18 | -0,33 | -0,19 | -56,73 | -79,68 | -24,71 | -49,77 | -33,14 | -39,37 | 33,31 | 19,44 |
P/B |
1,38 | 1,01 | 0,79 | 1,89 | 2,37 | 2,06 | 1,85 | 3,96 | 5,75 | 7,69 | 4,49 |
P/S |
24,47 | 107,22 | 43,70 | 30,61 | 19,56 | 14,01 | 9,11 | 13,81 | 20,46 | 72,68 | 42,41 |
E/P |
-46% | -302% | -534% | -2% | -1% | -4% | -2% | -3% | -3% | 3% | 5% |
P/FCF |
-1,99 | -0,36 | -0,19 | 84,94 | -45,11 | -17,54 | -14,11 | -26,39 | -32,37 | -93,81 | -54,74 |
.
NEL profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-63% | -303% | -422% | -3% | -3% | -8% | -4% | -12% | -15% | 23% | |
ROA |
-52% | -157% | -241% | -5% | -5% | -16% | -7% | -22% | -21% | 25% | |
ROIC |
-61% | -233% | -415% | -6% | -2% | -8% | -8% | -11% | -12% | -6% |