NHY Report

Norsk Hydro ASA
Stock Exchange: OSE
Sector: metals & mining
83.84
Last session price
83.84
Price now
Currency: NOK
Reporting currency: NOK
ISIN: NO0005052605
INN:
.

NHY financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 60 443 53 512 57 777 93 001 58 536 97 791 114 593 78 886 60 061 78 099 171 769
EV *
 60 516 56 108 59 545 94 916 59 151 96 434 120 021 88 514 72 790 90 020 90 020
Stock price ¤
 30.76 26.27 28.35 45.6 28.68 47.89 56.06 38.56 29.34 38.12 83.84
Number of shares *
 1 965 2 037 2 038 2 040 2 041 2 042 2 044 2 046 2 047 2 049 2 049
EPS
 3,41 -0,61 -0,45 0,39 0,99 3,13 4,30 2,08 -0,88 0,90 0,90
Revenue *
 91 444 64 181 64 880 77 907 87 694 81 953 109 220 159 377 149 766 138 118 138 118
Net income *
 6 705 -1 233 -920 797 2 020 6 388 8 783 4 256 -1 811 1 845 1 845
Operating profit *
 8 548 10 585 11 185 13 924 17 543 15 339 20 429 26 690 19 178 22 055 22 055
Total liabilities *
 47 386 42 708 39 971 46 332 43 216 43 154 71 075 71 086 80 321 86 964 86 964
Net debt *
 73 2 596 1 768 1 915 615 -1 357 5 428 9 628 12 729 11 921 11 921
Total assets *
 132 554 116 553 115 236 126 274 122 544 130 793 163 326 161 855 164 401 164 407 164 407
Equity *
 78 180 68 009 69 981 74 030 74 169 81 906 87 074 85 833 79 932 74 279 74 279
Cash and investments *
 10 812 11 673 10 868 11 405 13 054 12 912 13 483 7 652 13 743 21 246 21 246

Over the past 10 years, the maximum capitalization of Norsk Hydro ASA is 114 593, the minimum is 53 512.
Maximum net income 8 783, Minimum net income -1 811.
The maximum price of NHY shares is 56.06, the minimum price is 26.27.

.

NHY valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 9,01 -43,40 -62,80 116,69 28,98 15,31 13,05 18,54 -33,16 42,33 93,10
P/B
 0,77 0,79 0,83 1,26 0,79 1,19 1,32 0,92 0,75 1,05 2,31
P/S
 0,66 0,83 0,89 1,19 0,67 1,19 1,05 0,49 0,40 0,57 1,24
E/P
 11% -2% -2% 1% 3% 7% 8% 5% -3% 2% 1%
P/FCF
 17,59 24,57 24,36 34,82 6,42 31,49 16,25 -406,63 15,71 10,81 23,76
.

NHY profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 9% -2% -1% 1% 3% 8% 10% 5% -2% 2%
ROA
 5% -1% -1% 1% 2% 5% 6% 3% -1% 1%
ROIC
 8% 11% 12% 13% 17% 13% 16% 21% 14% 16%