.
ORK financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
47 725 | 49 261 | 49 207 | 58 035 | 71 330 | 78 350 | 81 438 | 69 991 | 89 234 | 83 458 | 76 015 |
EV * |
59 232 | 55 049 | 58 341 | 64 629 | 79 698 | 86 907 | 81 851 | 73 311 | 96 312 | 90 429 | 90 429 |
Stock price ¤ |
46.78 | 48.69 | 48.61 | 57.1 | 70.1 | 77 | 80.04 | 69.38 | 89.24 | 83.42 | 75.98 |
Number of shares * |
1 020 | 1 012 | 1 012 | 1 016 | 1 018 | 1 018 | 1 017 | 1 009 | 1 000 | 1 000 | 1 000 |
EPS |
-0,71 | 1,56 | 0,68 | 1,63 | 3,24 | 4,22 | 8,43 | 3,24 | 3,84 | 4,37 | 4,37 |
Revenue * |
60 345 | 30 001 | 33 045 | 29 599 | 33 198 | 37 758 | 39 561 | 40 837 | 43 615 | 47 137 | 47 137 |
Net income * |
-728 | 1 583 | 690 | 1 659 | 3 295 | 4 293 | 8 582 | 3 272 | 3 838 | 4 371 | 4 371 |
Operating profit * |
2 945 | 3 217 | 2 497 | 3 028 | 3 467 | 4 239 | 4 546 | 4 663 | 5 008 | 5 356 | 5 356 |
Total liabilities * |
32 010 | 26 604 | 21 335 | 18 808 | 20 492 | 21 728 | 18 570 | 18 429 | 22 501 | 25 303 | 25 303 |
Net debt * |
11 507 | 5 788 | 9 134 | 6 594 | 8 368 | 8 557 | 413 | 3 320 | 7 078 | 6 971 | 6 971 |
Total assets * |
66 396 | 57 686 | 52 115 | 50 112 | 54 238 | 55 604 | 53 408 | 52 509 | 57 413 | 63 007 | 63 007 |
Equity * |
34 106 | 30 824 | 30 479 | 31 059 | 33 329 | 33 474 | 34 408 | 33 629 | 34 452 | 37 242 | 37 242 |
Cash and investments * |
10 955 | 10 692 | 2 741 | 3 248 | 1 983 | 1 190 | 4 736 | 1 819 | 1 494 | 3 032 | 3 032 |
Over the past 10 years, the maximum capitalization of Orkla ASA is 89 234, the minimum is 47 725. Maximum net income 8 582, Minimum net income -728. The maximum price of ORK shares is 89.24, the minimum price is 46.78.
.
ORK valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-65,56 | 31,12 | 71,31 | 34,98 | 21,65 | 18,25 | 9,49 | 21,39 | 23,25 | 19,09 | 17,39 |
P/B |
1,40 | 1,60 | 1,61 | 1,87 | 2,14 | 2,34 | 2,37 | 2,08 | 2,59 | 2,24 | 2,04 |
P/S |
0,79 | 1,64 | 1,49 | 1,96 | 2,15 | 2,08 | 2,06 | 1,71 | 2,05 | 1,77 | 1,61 |
E/P |
-2% | 3% | 1% | 3% | 5% | 5% | 11% | 5% | 4% | 5% | 6% |
P/FCF |
201,37 | 19,91 | 28,46 | 28,84 | 29,31 | 31,73 | 18,77 | 34,04 | 24,79 | 20,91 | 19,05 |
.
ORK profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-2% | 5% | 2% | 5% | 10% | 13% | 25% | 10% | 11% | 12% | |
ROA |
-1% | 3% | 2% | 5% | 9% | 11% | 26% | 10% | 11% | 11% | |
ROIC |
6% | 7% | 6% | 7% | 7% | 9% | 10% | 11% | 11% | 10% |