RAKP Report

RAK Petroleum plc
Stock Exchange: OSE
Sector: energy
12.5
Last session price
12.5
Price now
Currency: NOK
Reporting currency: USD
ISIN: GB00BRGBL804
INN:
.

RAKP financial statements

* Numbers in millions
Year
2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
5 003 2 012 2 324 2 932 4 274 3 190 2 032 3 704
EV *
4 995 2 005 2 340 2 880 4 519 3 532 2 482 2 482
Stock price ¤
16.1 6.45 7.45 9.4 13.7 10.65 6.86 12.5
Number of shares *
311 312 312 312 312 299 296 296
EPS
-0,36 -0,24 -0,02 0,18 0,52 0,11 -0,44 -0,44
Revenue *
0 0 0 903 829 971 615 615
Net income *
-111 -75 -7 55 161 32 -130 -130
Operating profit *
-9 -11 -7 622 374 232 -44 -44
Total liabilities *
16 28 39 570 809 2 125 1 865 1 865
Net debt *
7 20 23 -27 272 591 450 450
Total assets *
692 633 635 1 739 2 343 3 590 3 022 3 022
Equity *
676 605 597 669 836 831 697 697
Cash and investments *
8 7 15 448 345 500 487 487

Over the past 10 years, the maximum capitalization of RAK Petroleum plc is 5 003, the minimum is 2 012.
Maximum net income 161, Minimum net income -130.
The maximum price of RAKP shares is 16.1, the minimum price is 6.45.

.

RAKP valuation

Year
2014 2015 2016 2017 2018 2019 2020 TTM
P/E
-45,11 -26,66 -336,05 53,51 26,55 98,44 -15,62 -28,47
P/B
7,40 3,32 3,90 4,38 5,12 3,84 2,91 5,31
P/S
0,00 0,00 0,00 3,25 5,15 3,28 3,31 6,02
E/P
-2% -4% 0% 2% 4% 1% -6% -4%
P/FCF
-547,46 -210,04 -237,16 14,84 13,13 -48,47 14,00 25,51
.

RAKP profitability

Year
2014 2015 2016 2017 2018 2019 2020 TTM
ROE
-16% -12% -1% 8% 19% 4% -19%
ROA
-16% -12% -1% 4% 8% 1% -5%
ROIC
-1% -2% -1% 39% 17% 8% -2%