RISH Report

GC Rieber Shipping ASA
Stock Exchange: OSE
Sector: marine
8.2
Last session price
8.2
Price now
Currency: NOK
Reporting currency: NOK
ISIN: NO0010262686
INN:
.

RISH financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 1 353 522 1 528 170 1 833 804 1 266 198 414 789 589 437 584 419 402 995 834 518 546 308 705 469
EV *
 2 646 847 2 917 328 2 649 347 3 111 607 2 942 763 1 731 699 1 707 488 1 418 585 1 746 218 1 115 468 1 115 468
Stock price ¤
 27.5606 31.1168 37.3401 25.7825 8.44598 12.0022 11.9 7.3 9.7 6.35 8.2
Number of shares *
 49 111 49 111 49 111 49 111 49 111 49 111 49 111 55 205 86 033 86 033 86 033
EPS
 2,34 4,06 7,55 -1,63 -6,27 -15,13 -2,65 2,68 0,17 -5,76 -5,76
Revenue *
 537 643 781 160 795 731 881 460 980 247 205 505 264 067 231 910 257 338 233 680 233 680
Net income *
 114 761 199 174 371 019 -80 073 -307 715 -742 943 -130 069 148 139 14 398 -495 339 -495 339
Operating profit *
 120 466 213 533 263 266 256 676 100 346 -138 286 -84 334 -72 606 -39 533 -49 554 -49 554
Total liabilities *
 1 947 148 1 750 413 1 686 131 2 643 505 3 290 297 1 435 527 1 306 943 1 266 210 1 154 693 842 554 842 554
Net debt *
 1 293 325 1 389 158 815 543 1 845 409 2 527 974 1 142 262 1 123 069 1 015 590 911 700 569 160 569 160
Total assets *
 3 860 918 3 545 506 3 884 086 4 947 749 5 671 728 2 762 176 2 446 578 2 977 286 2 897 506 2 120 159 2 120 159
Equity *
 1 710 493 1 795 092 2 197 955 2 304 243 2 381 429 1 326 649 1 139 636 1 711 076 1 742 814 1 277 605 1 277 605
Cash and investments *
 458 951 246 192 716 603 506 934 630 638 208 212 107 748 204 164 211 528 240 430 240 430

Over the past 10 years, the maximum capitalization of GC Rieber Shipping ASA is 1 833 804, the minimum is 402 995.
Maximum net income 371 019, Minimum net income -742 943.
The maximum price of RISH shares is 37.3401, the minimum price is 6.35.

.

RISH valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 11,79 7,67 4,94 -15,81 -1,35 -0,79 -4,49 2,72 57,96 -1,10 -1,42
P/B
 0,79 0,85 0,83 0,55 0,17 0,44 0,51 0,24 0,48 0,43 0,55
P/S
 2,52 1,96 2,30 1,44 0,42 2,87 2,21 1,74 3,24 2,34 3,02
E/P
 8% 13% 20% -6% -74% -126% -22% 37% 2% -91% -70%
P/FCF
 -2,77 19,45 8,27 -2,88 -0,98 -3,58 -21,38 13,66 19,51 7,96 10,28
.

RISH profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 7% 11% 17% -3% -13% -56% -11% 9% 1% -39%
ROA
 3% 6% 10% -2% -5% -27% -5% 5% 1% -23%
ROIC
 3% 7% 7% 6% 2% -5% -4% -2% -1% -2%