YAR Report

Yara International ASA
Stock Exchange: OSE
Sector: chemicals
411.6
Last session price
411.6
Price now
Currency: NOK
Reporting currency: USD
ISIN: NO0010208051
INN:
.

YAR financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 70 106 82 782 71 947 111 300 89 962 96 026 101 200 96 784 91 227 107 328 110 303
EV *
 71 034 82 953 72 502 112 890 91 313 97 507 103 560 100 631 94 952 110 291 110 291
Stock price ¤
 244 292.7 258.2 402.7 327 351.1 370.4 354.3 335 400.5 411.6
Number of shares *
 287 283 279 276 275 273 273 273 272 268 268
EPS
 7,05 6,71 3,39 3,71 3,34 2,69 1,76 0,58 2,20 2,58 2,58
Revenue *
 13 022 15 045 13 922 12 784 12 287 11 018 11 384 12 929 12 857 11 591 11 591
Net income *
 2 026 1 899 945 1 026 920 736 481 159 599 691 691
Operating profit *
 2 230 1 913 1 219 1 399 1 354 873 495 426 954 1 086 1 086
Total liabilities *
 4 879 5 615 5 354 5 874 4 907 5 059 6 261 7 746 7 816 8 385 8 385
Net debt *
 928 171 556 1 590 1 350 1 481 2 361 3 847 3 725 2 963 2 963
Total assets *
 12 381 14 554 14 631 15 015 13 522 13 940 15 740 16 656 16 725 16 606 16 606
Equity *
 7 476 8 626 8 923 8 577 8 406 8 612 9 199 8 683 8 830 8 141 8 141
Cash and investments *
 983 1 781 1 121 483 366 434 543 150 300 1 331 1 331

Over the past 10 years, the maximum capitalization of Yara International ASA is 111 300, the minimum is 70 106.
Maximum net income 2 026, Minimum net income 159.
The maximum price of YAR shares is 402.7, the minimum price is 244.

.

YAR valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 34,61 43,59 76,12 108,52 97,84 130,52 210,49 608,71 152,30 155,32 159,63
P/B
 9,38 9,60 8,06 12,98 10,70 11,15 11,00 11,15 10,33 13,18 13,55
P/S
 5,38 5,50 5,17 8,71 7,32 8,72 8,89 7,49 7,10 9,26 9,52
E/P
 3% 2% 1% 1% 1% 1% 0% 0% 1% 1% 1%
P/FCF
 93,74 47,83 56,47 521,42 158,16 685,46 -182,56 -166,87 108,47 82,06 84,33
.

YAR profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 27% 22% 11% 12% 11% 9% 5% 2% 7% 8%
ROA
 18% 14% 7% 8% 7% 6% 3% 1% 4% 4%
ROIC
 22% 16% 11% 12% 12% 7% 4% 3% 7% 8%