000858 Report

Wuliangye Yibin Co.,Ltd.
Stock Exchange: SHZ
171.77
Last session price
171.77
Price now
Currency: CNY
Reporting currency: CNY
ISIN:
INN:
.

000858 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 118 860 97 944 55 582 84 278 89 814 140 474 309 043 220 682 489 729 1 130 061 666 726
EV *
 97 310 70 100 29 819 61 897 63 440 105 808 268 451 171 722 426 491 1 061 851 1 061 851
Stock price ¥
 31.31 25.8 14.64 22.2 23.66 37 81.4 57.28 126.16 291.14 171.77
Number of shares *
 3 796 3 796 3 797 3 796 3 796 3 797 3 797 3 853 3 882 3 882 3 882
EPS
 1,62 2,62 2,10 1,54 1,63 1,79 2,55 3,47 4,48 5,14 5,14
Revenue *
 20 351 27 201 24 719 21 011 21 659 24 544 30 187 40 030 50 118 57 321 57 321
Net income *
 6 157 9 935 7 973 5 835 6 176 6 785 9 674 13 384 17 402 19 955 19 955
Operating profit *
 8 033 12 912 10 613 7 366 7 506 8 450 12 418 17 538 22 724 26 259 26 259
Total liabilities *
 13 459 13 727 7 110 6 076 8 201 13 969 16 248 20 975 30 301 26 135 26 135
Net debt *
 -21 550 -27 845 -25 762 -22 381 -26 374 -34 666 -40 592 -48 960 -63 239 -68 210 -68 210
Total assets *
 36 906 45 248 44 130 46 409 52 547 62 174 70 923 86 094 106 397 113 893 113 893
Equity *
 23 120 31 157 36 093 39 430 43 329 47 077 53 334 63 487 74 291 85 706 85 706
Cash and investments *
 21 569 27 865 25 763 22 382 26 374 34 666 40 592 48 960 63 239 68 210 68 210

Over the past 10 years, the maximum capitalization of Wuliangye Yibin Co.,Ltd. is 1 130 061, the minimum is 55 582.
Maximum net income 19 955, Minimum net income 5 835.
The maximum price of 000858 shares is 291.14, the minimum price is 14.64.

.

000858 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 19,30 9,86 6,97 14,44 14,54 20,71 31,95 16,49 28,14 56,63 33,41
P/B
 5,14 3,14 1,54 2,14 2,07 2,98 5,79 3,48 6,59 13,19 7,78
P/S
 5,84 3,60 2,25 4,01 4,15 5,72 10,24 5,51 9,77 19,71 11,63
E/P
 5% 10% 14% 7% 7% 5% 3% 6% 4% 2% 3%
P/FCF
 13,21 11,67 49,74 219,73 14,27 12,33 32,36 18,49 22,87 82,46 48,65
.

000858 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 27% 32% 22% 15% 14% 14% 18% 21% 23% 23%
ROA
 17% 22% 18% 13% 12% 11% 14% 16% 16% 18%
ROIC
 34% 41% 29% 18% 17% 17% 23% 27% 30% 30%