.
BLKB financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
733 281 | 637 938 | 535 611 | 500 480 | 507 513 | 514 885 | 522 559 | 523 549 | 523 934 | 525 513 | 500 597 |
EV * |
3 838 787 | 3 336 280 | 3 040 070 | 2 573 747 | 1 901 266 | 2 040 848 | 2 069 185 | 2 383 782 | 1 519 826 | 701 218 | 701 218 |
Stock price ¤ |
1296 | 1135 | 963 | 898 | 908 | 916.5 | 928 | 930 | 926 | 928 | 884 |
Number of shares * |
566 | 562 | 556 | 557 | 559 | 562 | 563 | 563 | 566 | 566 | 566 |
EPS |
192,65 | 199,03 | 201,91 | 207,78 | 233,38 | 237,81 | 236,81 | 238,83 | 241,81 | 243,93 | 243,93 |
Revenue * |
364 573 | 334 465 | 327 709 | 332 971 | 350 180 | 348 872 | 360 277 | 343 532 | 345 299 | 371 882 | 371 882 |
Net income * |
109 000 | 111 864 | 112 299 | 115 802 | 130 446 | 133 599 | 133 348 | 134 453 | 136 816 | 138 135 | 138 135 |
Operating profit * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
17 907 210 | 17 506 065 | 18 682 707 | 19 816 766 | 21 102 409 | 21 494 750 | 21 900 593 | 22 924 529 | 24 769 003 | 27 207 728 | 27 207 728 |
Net debt * |
3 105 506 | 2 698 342 | 2 504 459 | 2 073 267 | 1 393 753 | 1 525 963 | 1 546 626 | 1 860 233 | 995 892 | 175 705 | 175 705 |
Total assets * |
18 741 924 | 19 241 087 | 20 522 875 | 21 751 316 | 23 178 427 | 23 689 510 | 24 212 219 | 25 340 826 | 27 279 962 | 29 769 688 | 29 769 688 |
Equity * |
834 714 | 1 735 022 | 1 840 168 | 1 934 550 | 2 076 018 | 2 194 760 | 2 311 626 | 2 416 297 | 2 510 959 | 2 561 960 | 2 561 960 |
Cash and investments * |
549 555 | 789 604 | 1 228 309 | 1 684 339 | 2 947 160 | 3 039 007 | 2 967 018 | 3 327 217 | 4 543 448 | 5 871 687 | 5 871 687 |
Over the past 10 years, the maximum capitalization of Basellandschaftliche Kantonalbank is 733 281, the minimum is 500 480. Maximum net income 138 135, Minimum net income 109 000. The maximum price of BLKB shares is 1296, the minimum price is 898.
.
BLKB valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
6,73 | 5,70 | 4,77 | 4,32 | 3,89 | 3,85 | 3,92 | 3,89 | 3,83 | 3,80 | 3,62 |
P/B |
0,88 | 0,37 | 0,29 | 0,26 | 0,24 | 0,23 | 0,23 | 0,22 | 0,21 | 0,21 | 0,20 |
P/S |
2,01 | 1,91 | 1,63 | 1,50 | 1,45 | 1,48 | 1,45 | 1,52 | 1,52 | 1,41 | 1,35 |
E/P |
15% | 18% | 21% | 23% | 26% | 26% | 26% | 26% | 26% | 26% | 28% |
P/FCF |
1,55 | 24,91 | 1,83 | 2,26 | -8,11 | 0,24 | 0,86 | 10,61 | 0,40 | 1,05 | 1,00 |
.
BLKB profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
13% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 5% | 5% | |
ROA |
1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |