.
CFR financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
30 760 | 41 313 | 49 865 | 47 145 | 35 996 | 46 897 | 53 360 | 42 040 | 30 973 | 52 925 | 62 342 |
EV * |
30 310 | 40 889 | 48 133 | 44 684 | 34 016 | 44 707 | 53 148 | 44 212 | 36 284 | 58 641 | 58 641 |
Stock price ¤ |
56.1 | 75.1 | 89.3 | 83.65 | 63.8 | 83.15 | 94.56 | 74.5 | 54.82 | 93.64 | 110.3 |
Number of shares * |
548 | 550 | 558 | 564 | 564 | 564 | 564 | 564 | 565 | 565 | 565 |
EPS |
2,82 | 3,66 | 3,71 | 2,37 | 3,95 | 2,15 | 2,16 | 4,93 | 1,65 | 2,30 | 2,30 |
Revenue * |
8 867 | 10 150 | 10 649 | 10 410 | 11 076 | 10 647 | 10 979 | 13 989 | 14 238 | 13 144 | 13 144 |
Net income * |
1 544 | 2 013 | 2 072 | 1 334 | 2 227 | 1 210 | 1 221 | 2 784 | 933 | 1 301 | 1 301 |
Operating profit * |
2 015 | 2 422 | 2 410 | 2 429 | 2 069 | 1 582 | 1 843 | 1 941 | 1 516 | 1 476 | 1 476 |
Total liabilities * |
3 135 | 4 282 | 3 960 | 6 030 | 5 078 | 4 631 | 10 920 | 11 000 | 13 202 | 17 475 | 17 475 |
Net debt * |
-450 | -424 | -1 732 | -2 461 | -1 980 | -2 190 | -212 | 2 172 | 5 311 | 5 716 | 5 716 |
Total assets * |
11 753 | 14 497 | 15 918 | 20 450 | 20 125 | 20 160 | 25 558 | 28 039 | 30 461 | 35 359 | 35 359 |
Equity * |
8 609 | 10 216 | 11 964 | 14 421 | 15 047 | 15 529 | 14 631 | 16 951 | 17 136 | 17 774 | 17 774 |
Cash and investments * |
4 036 | 5 155 | 6 228 | 8 512 | 7 816 | 7 931 | 13 458 | 9 588 | 8 824 | 13 427 | 13 427 |
Over the past 10 years, the maximum capitalization of Compagnie Financiere Richemont SA is 53 360, the minimum is 30 760. Maximum net income 2 784, Minimum net income 933. The maximum price of CFR shares is 94.56, the minimum price is 54.82.
.
CFR valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
19,92 | 20,52 | 24,07 | 35,34 | 16,16 | 38,76 | 43,70 | 15,10 | 33,20 | 40,68 | 47,92 |
P/B |
3,57 | 4,04 | 4,17 | 3,27 | 2,39 | 3,02 | 3,65 | 2,48 | 1,81 | 2,98 | 3,51 |
P/S |
3,47 | 4,07 | 4,68 | 4,53 | 3,25 | 4,40 | 4,86 | 3,01 | 2,18 | 4,03 | 4,74 |
E/P |
5% | 5% | 4% | 3% | 6% | 3% | 2% | 7% | 3% | 2% | 2% |
P/FCF |
33,99 | 43,21 | 27,41 | 47,33 | 28,70 | 45,98 | 28,13 | 35,03 | 18,97 | 19,57 | 23,05 |
.
CFR profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
18% | 20% | 17% | 9% | 15% | 8% | 8% | 16% | 5% | 7% | |
ROA |
14% | 15% | 14% | 7% | 11% | 6% | 5% | 13% | 4% | 4% | |
ROIC |
22% | 22% | 19% | 16% | 13% | 10% | 10% | 9% | 6% | 5% |