EMSN Report

EMS-CHEMIE HOLDING AG
Stock Exchange: SIX
Sector: chemicals
845
Last session price
845
Price now
Currency: CHF
Reporting currency: CHF
ISIN: CH0016440353
INN:
.

EMSN financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 3 840 5 379 7 283 8 324 10 008 11 960 15 927 11 811 14 946 19 670 19 764
EV *
 3 585 5 038 6 943 7 863 9 578 11 587 15 668 11 530 14 714 19 537 19 537
Stock price ¤
 164.2 230 311.5 356 428 511.5 681 505 639 841 845
Number of shares *
 23 23 23 23 23 23 23 23 23 23 23
EPS
 10,35 11,42 13,58 14,66 16,09 19,19 20,59 22,22 22,54 18,57 18,57
Revenue *
 1 658 1 755 1 885 1 972 1 905 1 983 2 146 2 318 2 153 1 802 1 802
Net income *
 242 267 318 343 376 449 482 520 527 434 434
Operating profit *
 294 328 368 426 474 553 583 622 599 516 516
Total liabilities *
 578 526 539 577 579 557 550 513 528 453 453
Net debt *
 -255 -342 -340 -462 -429 -373 -259 -281 -232 -133 -133
Total assets *
 1 634 1 677 1 738 1 846 1 891 1 985 2 100 2 158 2 213 2 078 2 078
Equity *
 1 041 1 136 1 185 1 250 1 290 1 405 1 525 1 625 1 663 1 598 1 598
Cash and investments *
 433 469 443 536 470 432 303 288 254 156 156

Over the past 10 years, the maximum capitalization of EMS-CHEMIE HOLDING AG is 19 670, the minimum is 3 840.
Maximum net income 527, Minimum net income 242.
The maximum price of EMSN shares is 841, the minimum price is 164.2.

.

EMSN valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 15,86 20,15 22,93 24,28 26,60 26,65 33,08 22,73 28,35 45,29 45,50
P/B
 3,69 4,73 6,15 6,66 7,76 8,51 10,44 7,27 8,99 12,31 12,37
P/S
 2,32 3,06 3,86 4,22 5,25 6,03 7,42 5,09 6,94 10,91 10,97
E/P
 6% 5% 4% 4% 4% 4% 3% 4% 4% 2% 2%
P/FCF
 24,97 22,54 25,39 19,04 28,20 28,85 40,50 26,90 30,55 46,48 46,70
.

EMSN profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 23% 24% 27% 27% 29% 32% 32% 32% 32% 27%
ROA
 15% 16% 19% 20% 21% 24% 24% 25% 25% 22%
ROIC
 23% 24% 28% 29% 31% 34% 34% 35% 32% 29%