.
FHZN financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
2 126 | 2 473 | 3 283 | 3 842 | 4 623 | 5 983 | 7 227 | 5 377 | 5 150 | 4 516 | 4 863 |
EV * |
3 175 | 3 458 | 4 202 | 4 657 | 5 225 | 6 491 | 7 978 | 6 099 | 6 179 | 6 093 | 6 093 |
Stock price ¤ |
69.25 | 81 | 107 | 125.2 | 150.6 | 194.9 | 235.4 | 175.2 | 167.8 | 147.1 | 158.4 |
Number of shares * |
31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
EPS |
5,57 | 3,10 | 4,47 | 6,71 | 5,85 | 8,07 | 9,29 | 7,75 | 10,07 | -2,25 | -2,25 |
Revenue * |
905 | 949 | 975 | 963 | 989 | 1 013 | 1 037 | 1 153 | 1 210 | 624 | 624 |
Net income * |
171 | 95 | 137 | 206 | 180 | 248 | 285 | 238 | 309 | -69 | -69 |
Operating profit * |
284 | 146 | 302 | 287 | 258 | 337 | 339 | 325 | 398 | -57 | -57 |
Total liabilities * |
2 012 | 2 208 | 2 014 | 1 850 | 1 830 | 1 805 | 1 898 | 1 950 | 2 124 | 2 735 | 2 735 |
Net debt * |
1 049 | 986 | 919 | 815 | 602 | 508 | 752 | 722 | 1 029 | 1 578 | 1 578 |
Total assets * |
3 814 | 4 068 | 4 066 | 3 990 | 4 043 | 4 065 | 4 299 | 4 365 | 4 593 | 5 072 | 5 072 |
Equity * |
1 802 | 1 860 | 2 050 | 2 139 | 2 211 | 2 258 | 2 401 | 2 415 | 2 469 | 2 337 | 2 337 |
Cash and investments * |
231 | 512 | 462 | 470 | 492 | 545 | 621 | 567 | 189 | 602 | 602 |
Over the past 10 years, the maximum capitalization of Flughafen Zuerich AG is 7 227, the minimum is 2 126. Maximum net income 309, Minimum net income -69. The maximum price of FHZN shares is 235.4, the minimum price is 69.25.
.
FHZN valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
12,44 | 26,10 | 23,95 | 18,67 | 25,73 | 24,15 | 25,34 | 22,61 | 16,66 | -65,32 | -70,34 |
P/B |
1,18 | 1,33 | 1,60 | 1,80 | 2,09 | 2,65 | 3,01 | 2,23 | 2,09 | 1,93 | 2,08 |
P/S |
2,35 | 2,61 | 3,37 | 3,99 | 4,67 | 5,91 | 6,97 | 4,66 | 4,26 | 7,24 | 7,79 |
E/P |
8% | 4% | 4% | 5% | 4% | 4% | 4% | 4% | 6% | -2% | -1% |
P/FCF |
20,03 | 10,12 | 13,96 | 18,19 | 16,29 | 17,77 | 22,21 | 20,88 | -32,74 | -39,02 | -42,01 |
.
FHZN profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
9% | 5% | 7% | 10% | 8% | 11% | 12% | 10% | 13% | -3% | |
ROA |
5% | 3% | 4% | 5% | 5% | 6% | 7% | 6% | 7% | -1% | |
ROIC |
9% | 4% | 9% | 8% | 7% | 9% | 8% | 8% | 10% | -1% |