GIVN Report

Givaudan SA
Stock Exchange: SIX
Sector: chemicals
3527
Last session price
3527
Price now
Currency: CHF
Reporting currency: CHF
ISIN: CH0010645932
INN:
.

GIVN financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 9 231 12 308 15 469 17 555 17 068 20 362 22 485 29 815 33 152 35 199 32 516
EV *
 10 384 13 124 16 264 18 232 17 998 21 436 25 332 33 494 37 192 39 593 39 593
Stock price ¤
 1014 1342 1681 1907 1854 2211 2439 3235 3596 3818 3527
Number of shares *
 9 9 9 9 9 9 9 9 9 9 9
EPS
 45,15 53,43 61,18 68,98 69,95 78,18 71,92 76,17 80,59 89,05 89,05
Revenue *
 4 257 4 369 4 404 4 396 4 663 5 051 5 527 6 203 6 322 6 684 6 684
Net income *
 411 490 563 635 644 720 663 702 743 821 821
Operating profit *
 562 690 717 798 878 865 876 939 1 027 1 094 1 094
Total liabilities *
 2 670 2 779 3 059 2 867 3 221 3 771 5 545 6 737 7 150 7 479 7 479
Net debt *
 1 153 816 795 677 930 1 074 2 847 3 679 4 040 4 394 4 394
Total assets *
 6 350 6 202 6 472 6 282 6 514 7 309 9 268 10 396 10 658 11 420 11 420
Equity *
 3 680 3 423 3 413 3 415 3 293 3 538 3 710 3 640 3 490 3 929 3 929
Cash and investments *
 368 513 412 478 329 536 427 456 415 277 277

Over the past 10 years, the maximum capitalization of Givaudan SA is 35 199, the minimum is 9 231.
Maximum net income 821, Minimum net income 411.
The maximum price of GIVN shares is 3818, the minimum price is 1014.

.

GIVN valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 22,46 25,12 27,48 27,65 26,50 28,28 33,91 42,47 44,62 42,87 39,61
P/B
 2,51 3,60 4,53 5,14 5,18 5,76 6,06 8,19 9,50 8,96 8,28
P/S
 2,17 2,82 3,51 3,99 3,66 4,03 4,07 4,81 5,24 5,27 4,86
E/P
 4% 4% 4% 4% 4% 4% 3% 2% 2% 2% 3%
P/FCF
 16,69 17,29 26,13 23,28 27,13 33,00 36,15 36,54 36,59 34,11 31,51
.

GIVN profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 11% 14% 17% 19% 20% 20% 18% 19% 21% 21%
ROA
 11% 12% 13% 16% 15% 15% 13% 11% 12% 13%
ROIC
 10% 14% 13% 15% 16% 15% 11% 11% 12% 12%