KNIN Report

Kuehne + Nagel International AG
Stock Exchange: SIX
Sector: marine
259.7
Last session price
259.7
Price now
Currency: CHF
Reporting currency: CHF
ISIN: CH0025238863
INN:
.

KNIN financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 13 631 12 608 14 497 15 177 16 174 16 083 20 412 16 102 18 725 24 289 31 058
EV *
 12 867 11 593 13 287 14 037 15 351 15 257 19 710 15 958 20 169 24 577 24 577
Stock price ¤
 114.3 105.5 121 126.6 135 134.2 170.65 134.55 156.35 203.1 259.7
Number of shares *
 119 120 120 120 120 120 120 120 120 120 120
EPS
 5,08 4,06 4,98 5,28 5,64 5,99 6,16 6,43 6,66 6,59 6,59
Revenue *
 16 218 17 120 17 178 17 501 16 731 16 525 18 594 20 774 21 094 20 382 20 382
Net income *
 606 485 597 633 676 718 737 770 798 788 788
Operating profit *
 755 612 753 794 843 874 928 940 964 1 049 1 049
Total liabilities *
 3 736 3 854 3 816 4 150 3 973 4 166 5 130 5 554 7 503 7 438 7 438
Net debt *
 -764 -1 015 -1 210 -1 140 -823 -826 -702 -144 1 444 288 288
Total assets *
 6 141 6 279 6 374 6 603 6 099 6 331 7 457 7 878 9 825 9 851 9 851
Equity *
 2 382 2 396 2 537 2 448 2 121 2 160 2 321 2 318 2 316 2 407 2 407
Cash and investments *
 851 1 083 1 255 1 170 841 841 720 499 910 1 697 1 697

Over the past 10 years, the maximum capitalization of Kuehne + Nagel International AG is 24 289, the minimum is 12 608.
Maximum net income 798, Minimum net income 485.
The maximum price of KNIN shares is 203.1, the minimum price is 105.5.

.

KNIN valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 22,49 26,00 24,28 23,98 23,93 22,40 27,70 20,91 23,47 30,82 39,41
P/B
 5,72 5,26 5,71 6,20 7,63 7,45 8,79 6,95 8,09 10,09 12,90
P/S
 0,84 0,74 0,84 0,87 0,97 0,97 1,10 0,78 0,89 1,19 1,52
E/P
 4% 4% 4% 4% 4% 4% 4% 5% 4% 3% 3%
P/FCF
 28,82 33,09 23,96 24,72 21,37 26,98 37,66 45,36 13,46 15,85 20,27
.

KNIN profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 25% 20% 24% 26% 32% 33% 32% 33% 34% 33%
ROA
 12% 9% 11% 11% 13% 13% 11% 12% 9% 9%
ROIC
 25% 20% 24% 25% 31% 31% 31% 31% 20% 23%