SCMN Report

Swisscom AG
Stock Exchange: SIX
550.8
Last session price
550.8
Price now
Currency: CHF
Reporting currency: CHF
ISIN: CH0008742519
INN:
.

SCMN financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 20 762 25 792 27 947 26 289 22 450 26 398 25 248 27 745 25 144 27 548 28 532
EV *
 27 519 32 639 35 226 33 566 29 816 34 159 32 941 29 444 26 792 29 164 29 164
Stock price ¤
 400.8 497.9 539.5 507.5 433.4 509.6 487.4 535.6 485.4 531.8 550.8
Number of shares *
 52 52 52 52 52 52 52 52 52 52 52
EPS
 33,88 32,53 32,70 26,27 30,97 30,31 29,48 32,28 29,54 35,37 35,37
Revenue *
 11 384 11 434 11 703 11 678 11 643 11 662 11 714 11 453 11 100 11 183 11 183
Net income *
 1 755 1 685 1 694 1 361 1 604 1 570 1 527 1 672 1 530 1 832 1 832
Operating profit *
 2 423 2 256 2 317 2 009 2 146 2 125 2 061 1 902 1 908 2 034 2 034
Total liabilities *
 15 938 14 494 15 475 15 907 14 932 14 413 14 378 15 372 14 771 13 988 13 988
Net debt *
 6 757 6 847 7 279 7 277 7 366 7 761 7 693 1 699 1 648 1 616 1 616
Total assets *
 20 094 20 496 20 932 21 149 21 454 22 058 22 586 24 247 24 262 24 801 24 801
Equity *
 4 132 5 973 5 454 5 237 6 514 7 656 8 223 8 872 9 490 10 811 10 811
Cash and investments *
 542 727 311 326 331 603 556 401 510 494 494

Over the past 10 years, the maximum capitalization of Swisscom AG is 27 947, the minimum is 20 762.
Maximum net income 1 832, Minimum net income 1 361.
The maximum price of SCMN shares is 539.5, the minimum price is 400.8.

.

SCMN valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 11,83 15,31 16,50 19,32 14,00 16,81 16,53 16,59 16,43 15,04 15,57
P/B
 5,02 4,32 5,12 5,02 3,45 3,45 3,07 3,13 2,65 2,55 2,64
P/S
 1,82 2,26 2,39 2,25 1,93 2,26 2,16 2,42 2,27 2,46 2,55
E/P
 8% 7% 6% 5% 7% 6% 6% 6% 6% 7% 6%
P/FCF
 12,33 15,30 21,33 18,26 15,53 15,41 19,19 17,44 13,37 15,53 16,08
.

SCMN profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 42% 28% 31% 26% 25% 21% 19% 19% 16% 17%
ROA
 13% 12% 12% 10% 11% 10% 10% 10% 9% 10%
ROIC
 15% 14% 14% 12% 12% 13% 11% 10% 9% 10%