.
SGSN financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
12 314 | 16 669 | 15 666 | 13 424 | 15 122 | 15 833 | 19 026 | 18 150 | 21 055 | 20 288 | 18 857 |
EV * |
12 417 | 17 020 | 16 010 | 13 773 | 15 849 | 16 578 | 19 734 | 18 897 | 22 470 | 22 396 | 22 396 |
Stock price ¤ |
1625 | 2187 | 2048 | 1750 | 1983 | 2088 | 2523 | 2386 | 2788 | 2709 | 2518 |
Number of shares * |
8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 |
EPS |
74,03 | 72,95 | 78,44 | 82,00 | 71,99 | 71,61 | 82,35 | 84,53 | 87,39 | 64,09 | 64,09 |
Revenue * |
4 797 | 5 578 | 5 830 | 5 883 | 5 712 | 5 985 | 6 349 | 6 706 | 6 600 | 5 604 | 5 604 |
Net income * |
561 | 556 | 600 | 629 | 549 | 543 | 621 | 643 | 660 | 480 | 480 |
Operating profit * |
790 | 843 | 912 | 941 | 822 | 816 | 894 | 946 | 812 | 730 | 730 |
Total liabilities * |
2 715 | 2 876 | 2 827 | 3 364 | 3 913 | 3 496 | 3 938 | 4 325 | 4 732 | 5 774 | 5 774 |
Net debt * |
103 | 351 | 344 | 349 | 727 | 745 | 708 | 747 | 1 415 | 2 108 | 2 108 |
Total assets * |
4 760 | 4 994 | 5 039 | 5 767 | 5 894 | 5 349 | 5 943 | 6 068 | 6 327 | 6 908 | 6 908 |
Equity * |
1 995 | 2 060 | 2 143 | 2 327 | 1 906 | 1 773 | 1 919 | 1 668 | 1 514 | 1 060 | 1 060 |
Cash and investments * |
1 211 | 989 | 973 | 1 350 | 1 734 | 984 | 1 393 | 1 752 | 1 475 | 1 775 | 1 775 |
Over the past 10 years, the maximum capitalization of SGS SA is 21 055, the minimum is 12 314. Maximum net income 660, Minimum net income 480. The maximum price of SGSN shares is 2788, the minimum price is 1625.
.
SGSN valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
21,95 | 29,98 | 26,11 | 21,34 | 27,55 | 29,16 | 30,64 | 28,23 | 31,90 | 42,27 | 39,29 |
P/B |
6,17 | 8,09 | 7,31 | 5,77 | 7,93 | 8,93 | 9,91 | 10,88 | 13,91 | 19,14 | 17,79 |
P/S |
2,57 | 2,99 | 2,69 | 2,28 | 2,65 | 2,65 | 3,00 | 2,71 | 3,19 | 3,62 | 3,36 |
E/P |
5% | 3% | 4% | 5% | 4% | 3% | 3% | 4% | 3% | 2% | 3% |
P/FCF |
35,69 | 40,36 | 26,51 | 22,12 | 22,98 | 21,84 | 27,61 | 23,57 | 24,51 | 21,89 | 20,34 |
.
SGSN profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
28% | 27% | 28% | 27% | 29% | 31% | 32% | 39% | 44% | 45% | |
ROA |
15% | 15% | 16% | 14% | 12% | 14% | 14% | 14% | 14% | 10% | |
ROIC |
21% | 22% | 24% | 21% | 18% | 21% | 21% | 23% | 18% | 17% |