.
TECN financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
725 | 930 | 1 096 | 1 029 | 1 668 | 1 796 | 2 397 | 2 365 | 3 257 | 5 156 | 4 363 |
EV * |
564 | 789 | 953 | 906 | 1 469 | 1 561 | 2 099 | 2 070 | 3 039 | 5 046 | 5 046 |
Stock price ¤ |
67.4 | 86 | 99.85 | 92.75 | 147.3 | 156.1 | 206.2 | 201.4 | 275.2 | 432 | 365.6 |
Number of shares * |
11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
EPS |
4,42 | 3,90 | 4,16 | 3,63 | 5,05 | 4,74 | 5,73 | 6,02 | 6,18 | 8,69 | 8,69 |
Revenue * |
377 | 391 | 388 | 400 | 440 | 506 | 548 | 594 | 637 | 731 | 731 |
Net income * |
48 | 42 | 46 | 40 | 57 | 55 | 67 | 71 | 73 | 104 | 104 |
Operating profit * |
51 | 52 | 55 | 57 | 67 | 68 | 81 | 88 | 89 | 122 | 122 |
Total liabilities * |
121 | 118 | 130 | 191 | 201 | 249 | 253 | 245 | 281 | 375 | 375 |
Net debt * |
-161 | -141 | -143 | -123 | -199 | -235 | -297 | -295 | -218 | -110 | -110 |
Total assets * |
390 | 421 | 467 | 552 | 641 | 736 | 803 | 858 | 940 | 1 109 | 1 109 |
Equity * |
269 | 303 | 336 | 361 | 441 | 487 | 550 | 612 | 659 | 734 | 734 |
Cash and investments * |
165 | 145 | 150 | 131 | 210 | 250 | 310 | 298 | 316 | 468 | 468 |
Over the past 10 years, the maximum capitalization of Tecan Group Ltd. is 5 156, the minimum is 725. Maximum net income 104, Minimum net income 40. The maximum price of TECN shares is 432, the minimum price is 67.4.
.
TECN valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
15,24 | 22,07 | 24,00 | 25,59 | 29,19 | 32,92 | 36,01 | 33,45 | 44,52 | 49,72 | 42,08 |
P/B |
2,69 | 3,07 | 3,26 | 2,85 | 3,79 | 3,69 | 4,35 | 3,86 | 4,94 | 7,03 | 5,95 |
P/S |
1,92 | 2,38 | 2,82 | 2,58 | 3,79 | 3,55 | 4,37 | 3,98 | 5,12 | 7,05 | 5,97 |
E/P |
7% | 5% | 4% | 4% | 3% | 3% | 3% | 3% | 2% | 2% | 2% |
P/FCF |
23,36 | -80,39 | 134,79 | 40,25 | 19,76 | 17,19 | 30,04 | 35,55 | 43,51 | 30,86 | 26,12 |
.
TECN profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
18% | 14% | 14% | 11% | 13% | 11% | 12% | 12% | 11% | 14% | |
ROA |
14% | 11% | 11% | 9% | 11% | 10% | 10% | 11% | 10% | 12% | |
ROIC |
18% | 16% | 15% | 13% | 13% | 11% | 12% | 13% | 11% | 14% |