.
VARN financial statements
* Numbers in thousands
Year |
2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|
Capitalization * |
259 771 | 332 262 | 389 744 | 342 039 | 484 255 |
EV * |
563 772 | 743 012 | 924 652 | 830 507 | 830 507 |
Stock price ¤ |
38.4 | 37.2 | 43.3 | 38 | 53.8 |
Number of shares * |
6 765 | 8 932 | 9 001 | 9 001 | 9 001 |
EPS |
4,15 | 2,79 | 4,75 | 3,95 | 3,95 |
Revenue * |
59 924 | 76 252 | 88 884 | 109 484 | 109 484 |
Net income * |
28 061 | 24 921 | 42 757 | 35 515 | 35 515 |
Operating profit * |
26 505 | 34 105 | 39 257 | 40 086 | 40 086 |
Total liabilities * |
397 862 | 490 124 | 625 780 | 667 661 | 667 661 |
Net debt * |
304 000 | 410 750 | 534 908 | 488 468 | 488 468 |
Total assets * |
668 246 | 824 460 | 962 100 | 1 057 296 | 1 057 296 |
Equity * |
247 588 | 334 336 | 336 320 | 389 635 | 389 635 |
Cash and investments * |
38 377 | 44 263 | 31 758 | 112 321 | 112 321 |
Over the past 10 years, the maximum capitalization of Varia US Properties AG is 389 744, the minimum is 259 771. Maximum net income 42 757, Minimum net income 24 921. The maximum price of VARN shares is 43.3, the minimum price is 37.2.
.
VARN valuation
Year |
2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|
P/E |
9,26 | 13,33 | 9,12 | 9,63 | 13,64 |
P/B |
1,05 | 0,99 | 1,16 | 0,88 | 1,24 |
P/S |
4,34 | 4,36 | 4,38 | 3,12 | 4,42 |
E/P |
11% | 8% | 11% | 10% | 7% |
P/FCF |
10,99 | 12,13 | 18,10 | 15,00 | 21,24 |
.
VARN profitability
Year |
2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|
ROE |
11% | 7% | 13% | 9% | |
ROA |
4% | 3% | 4% | 3% | |
ROIC |
4% | 4% | 4% | 4% |