VETN Report

Vetropack Holding AG
Stock Exchange: SIX
Sector: packaging
45
Last session price
45
Price now
Currency: CHF
Reporting currency: CHF
ISIN: CH0530235594
INN:
.

VETN financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 34 810 944 37 889 431 35 584 080 26 484 864 28 249 200 36 773 520 37 070 880 43 414 560 57 687 840 1 167 634 892 080
EV *
 34 777 044 37 845 331 35 560 380 26 430 764 28 239 000 36 758 520 37 013 580 43 345 360 57 609 040 1 107 934 1 107 934
Stock price ¤
 1756 1849 1795 1336 1425 1855 1870 2190 2910 58.9 45
Number of shares *
 19 824 20 492 19 824 19 824 19 824 19 824 19 824 19 824 19 824 19 824 19 824
EPS
 3,04 4,08 2,85 2,48 2,12 2,15 2,88 2,93 3,68 4,10 4,10
Revenue *
 548 900 604 400 621 000 603 700 557 000 601 700 631 500 690 700 714 900 662 600 662 600
Net income *
 60 300 83 600 56 400 49 200 42 100 42 600 57 000 58 100 73 000 81 200 81 200
Operating profit *
 77 300 61 000 59 300 47 600 49 100 48 200 63 100 77 400 89 200 75 200 75 200
Total liabilities *
 197 100 133 800 151 500 159 300 200 600 235 300 243 900 235 800 197 000 227 900 227 900
Net debt *
 -33 900 -44 100 -23 700 -54 100 -10 200 -15 000 -57 300 -69 200 -78 800 -59 700 -59 700
Total assets *
 766 200 771 900 794 100 792 100 784 300 840 700 932 200 947 400 949 200 991 500 991 500
Equity *
 565 900 633 600 637 300 631 800 583 800 605 300 687 800 709 200 752 200 763 600 763 600
Cash and investments *
 113 400 58 900 52 600 86 000 62 000 90 500 144 500 132 200 101 200 104 500 104 500

Over the past 10 years, the maximum capitalization of Vetropack Holding AG is 57 687 840, the minimum is 1 167 634.
Maximum net income 83 600, Minimum net income 42 100.
The maximum price of VETN shares is 2910, the minimum price is 58.9.

.

VETN valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 577,30 453,22 630,92 538,31 671,00 863,23 650,37 747,24 790,24 14,38 10,99
P/B
 61,51 59,80 55,84 41,92 48,39 60,75 53,90 61,22 76,69 1,53 1,17
P/S
 63,42 62,69 57,30 43,87 50,72 61,12 58,70 62,86 80,69 1,76 1,35
E/P
 0% 0% 0% 0% 0% 0% 0% 0% 0% 7% 9%
P/FCF
 0,00 -1 894,47 792,52 555,24 2 173,02 1 142,03 645,83 2 170,73 1 748,12 18,48 14,12
.

VETN profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 11% 13% 9% 8% 7% 7% 8% 8% 10% 11%
ROA
 8% 11% 7% 6% 5% 5% 6% 6% 8% 8%
ROIC
 12% 9% 8% 7% 7% 7% 8% 10% 11% 9%