ATCO-A Report

Atlas Copco AB
Stock Exchange: STO
Sector: industrials
492
Last session price
492
Price now
Currency: SEK
Reporting currency: SEK
ISIN:
INN:
.

ATCO-A financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 152 261 174 372 162 498 226 882 169 327 261 952 339 200 286 987 425 270 553 504 597 988
EV *
 166 980 182 960 170 390 241 835 183 390 275 216 339 851 290 941 433 894 566 476 566 476
Stock price ¤
 125.391 143.652 133.989 186.641 139.087 215.402 279.391 236.5 350.1 455.4 492
Number of shares *
 1 214 1 214 1 213 1 216 1 217 1 216 1 214 1 213 1 215 1 215 1 215
EPS
 10,70 11,45 9,95 10,01 9,62 9,81 13,73 87,49 13,60 12,16 12,16
Revenue *
 81 203 90 533 83 888 93 721 102 161 101 356 116 421 95 363 103 756 99 787 99 787
Net income *
 12 988 13 901 12 072 12 169 11 717 11 931 16 671 106 164 16 522 14 779 14 779
Operating profit *
 17 560 19 098 17 026 16 648 19 495 19 646 24 653 20 891 21 837 19 428 19 428
Total liabilities *
 46 270 46 017 48 097 54 528 56 260 62 715 65 015 54 198 58 432 59 832 59 832
Net debt *
 14 719 8 588 7 892 14 953 14 063 13 264 651 3 954 8 624 12 972 12 972
Total assets *
 75 109 81 149 87 891 105 281 103 010 115 892 125 738 96 670 111 722 113 366 113 366
Equity *
 28 776 35 078 39 647 50 575 46 591 53 105 60 639 42 425 53 231 53 215 53 215
Cash and investments *
 7 489 12 434 17 803 9 576 8 886 11 602 24 558 16 414 15 078 11 655 11 655

Over the past 10 years, the maximum capitalization of Atlas Copco AB is 553 504, the minimum is 152 261.
Maximum net income 106 164, Minimum net income 11 717.
The maximum price of ATCO-A shares is 455.4, the minimum price is 125.391.

.

ATCO-A valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 11,72 12,54 13,46 18,64 14,45 21,96 20,35 2,70 25,74 37,45 40,46
P/B
 5,29 4,97 4,10 4,49 3,63 4,93 5,59 6,76 7,99 10,40 11,24
P/S
 1,88 1,93 1,94 2,42 1,66 2,58 2,91 3,01 4,10 5,55 5,99
E/P
 9% 8% 7% 5% 7% 5% 5% 37% 4% 3% 2%
P/FCF
 25,07 15,53 16,92 16,62 11,11 16,49 18,22 20,55 31,56 28,52 30,81
.

ATCO-A profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 45% 40% 30% 24% 25% 22% 27% 250% 31% 28%
ROA
 22% 21% 17% 17% 17% 15% 18% 159% 22% 22%
ROIC
 35% 32% 27% 21% 26% 24% 28% 34% 28% 24%